BSE - Delayed Quote INR
Omaxe Limited (OMAXE.BO)
78.67
-0.05
(-0.06%)
At close: 3:13:07 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
15,313,100
15,903,200
7,306,300
5,046,800
4,234,200
Cost of Revenue
20,389,200
17,917,500
8,673,900
5,576,300
4,735,100
Gross Profit
-5,076,100
-2,014,300
-1,367,600
-529,500
-500,900
Operating Expense
1,655,800
1,825,700
2,043,900
379,100
1,148,700
Operating Income
-6,731,900
-3,840,000
-3,411,500
-908,600
-1,649,600
Net Non Operating Interest Income Expense
-1,679,400
-1,161,200
-982,600
-1,104,700
-1,356,100
Pretax Income
-7,982,300
-5,073,000
-4,567,700
-1,943,800
-3,046,400
Tax Provision
-1,176,800
-1,011,600
-1,056,900
-327,300
-694,300
Net Income Common Stockholders
-6,827,300
-4,026,000
-3,479,100
-1,595,300
-2,351,800
Diluted NI Available to Com Stockholders
-6,827,300
-4,026,000
-3,479,100
-1,595,300
-2,351,800
Basic EPS
-37.33
-22.01
-19.02
-8.72
-12.86
Diluted EPS
-37.33
-22.01
-19.02
-8.72
-12.86
Basic Average Shares
182,874.53
182,900.54
182,900.54
182,900.54
182,900.54
Diluted Average Shares
182,874.53
182,900.54
182,900.54
182,900.54
182,900.54
Rent Expense Supplemental
--
306,700
154,500
49,800
24,700
Total Expenses
22,045,000
19,743,200
10,717,800
5,955,400
5,883,800
Net Income from Continuing & Discontinued Operation
-6,827,300
-4,026,000
-3,479,100
-1,595,300
-2,351,800
Normalized Income
-6,739,655.41
-3,943,699.21
-3,320,227.40
-1,630,394.30
-2,105,829.01
Interest Income
--
142,200
145,400
106,200
258,200
Interest Expense
1,568,900
1,050,700
929,600
1,024,000
1,427,100
Net Interest Income
-1,679,400
-1,161,200
-982,600
-1,104,700
-1,356,100
EBIT
-6,413,400
-4,022,300
-3,638,100
-919,800
-1,619,300
EBITDA
-6,026,500
-3,479,700
-2,984,400
-422,400
-945,900
Reconciled Cost of Revenue
20,389,200
17,917,500
8,673,900
5,576,300
4,735,100
Reconciled Depreciation
386,900
542,600
653,700
497,400
673,400
Net Income from Continuing Operation Net Minority Interest
-6,827,300
-4,026,000
-3,479,100
-1,595,300
-2,351,800
Total Unusual Items Excluding Goodwill
-102,800
-102,800
-206,700
42,200
-124,300
Total Unusual Items
-102,800
-102,800
-206,700
42,200
25,700
Normalized EBITDA
-5,923,700
-3,376,900
-2,777,700
-464,600
-971,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,155.41
-20,499.21
-47,827.40
7,105.70
-28,329.01
3/31/2021 - 8/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade