17.64
-0.03
(-0.20%)
As of 8:17:41 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
248,016.00
247,320.00
217,809.00
224,877.00
213,630.00
Cost of Revenue
54,698.00
73,039.00
67,431.00
86,007.00
109,305.00
Gross Profit
193,318.00
174,281.00
150,378.00
138,870.00
104,325.00
Operating Expense
33,800.00
39,008.00
25,591.00
23,778.00
36,322.00
Operating Income
159,518.00
135,273.00
124,787.00
115,092.00
68,003.00
Net Non Operating Interest Income Expense
-9,799.00
-12,115.00
-12,572.00
-19,546.00
-21,549.00
Other Income Expense
-194,273.00
-158,244.00
908.00
7,007.00
-19,312.00
Pretax Income
-44,554.00
-35,086.00
113,123.00
102,553.00
27,142.00
Tax Provision
10,353.00
13,257.00
27,838.00
25,926.00
10,913.00
Net Income Common Stockholders
-54,907.00
-48,343.00
-118,754.00
-23,554.00
16,876.00
Diluted NI Available to Com Stockholders
-54,907.00
-48,343.00
-118,754.00
-23,554.00
16,876.00
Basic EPS
-0.29
-0.26
-0.66
-0.14
0.10
Diluted EPS
-0.29
-0.26
-0.66
-0.14
0.10
Basic Average Shares
186,124.50
185,226.00
180,398.00
167,628.00
162,303.00
Diluted Average Shares
186,147.75
185,226.00
180,653.00
167,628.00
162,428.00
Total Operating Income as Reported
68,186.00
87,654.00
122,969.00
112,154.00
41,703.00
Total Expenses
88,498.00
112,047.00
93,022.00
109,785.00
145,627.00
Interest Income
5,578.00
6,831.00
9,767.00
4,292.00
4,582.00
Interest Expense
15,377.00
18,946.00
22,339.00
23,838.00
26,131.00
Net Interest Income
-9,799.00
-12,115.00
-12,572.00
-19,546.00
-21,549.00
Net Income from Continuing & Discontinued Operation
-54,907.00
-48,343.00
-118,754.00
-23,554.00
16,876.00
Normalized Income
86,789.70
55,409.09
147,631.67
102,860.66
25,198.41
EBIT
-29,177.00
-16,140.00
135,462.00
126,391.00
53,273.00
EBITDA
16,631.00
41,475.00
187,877.00
175,813.00
100,177.00
Reconciled Cost of Revenue
54,698.00
73,039.00
67,431.00
86,007.00
109,305.00
Reconciled Depreciation
45,808.00
57,615.00
52,415.00
49,422.00
46,904.00
Net Income from Continuing Operation Net Minority Interest
-54,907.00
-48,343.00
149,721.00
109,748.00
16,876.00
Total Unusual Items Excluding Goodwill
-166,702.00
-166,804.00
2,771.00
9,220.00
-11,323.00
Total Unusual Items
-166,702.00
-166,804.00
2,771.00
9,220.00
-11,323.00
Normalized EBITDA
183,333.00
208,279.00
185,106.00
166,593.00
111,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-25,005.30
-63,051.91
681.67
2,332.66
-3,000.60
12/31/2020 - 6/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade