229.00
+2.00
+(0.88%)
As of 2:38:37 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,862,000.00
4,820,000.00
4,225,000.00
3,929,000.00
3,819,000.00
Cost of Revenue
1,518,000.00
1,478,000.00
1,372,000.00
1,155,000.00
1,147,000.00
Gross Profit
3,344,000.00
3,342,000.00
2,853,000.00
2,774,000.00
2,672,000.00
Operating Expense
175,000.00
171,000.00
105,000.00
218,000.00
191,000.00
Operating Income
3,169,000.00
3,171,000.00
2,748,000.00
2,556,000.00
2,481,000.00
Net Non Operating Interest Income Expense
-1,084,000.00
-1,049,000.00
-770,000.00
-694,000.00
-730,000.00
Pretax Income
-220,000.00
-2,177,000.00
3,134,000.00
4,767,000.00
338,000.00
Tax Provision
-88,000.00
-524,000.00
668,000.00
944,000.00
81,000.00
Net Income Common Stockholders
-87,000.00
-1,568,000.00
2,452,000.00
3,770,000.00
315,000.00
Diluted NI Available to Com Stockholders
-87,000.00
-1,568,000.00
2,452,000.00
3,770,000.00
315,000.00
Basic EPS
-1.00
-15.00
24.00
36.00
3.04
Diluted EPS
-1.00
-15.00
24.00
36.00
3.04
Basic Average Shares
90,353.91
101,478.91
102,095.75
104,722.22
103,623.17
Diluted Average Shares
90,353.91
101,478.91
102,095.75
104,722.22
103,623.17
Total Operating Income as Reported
--
--
2,984,000.00
4,631,000.00
1,537,000.00
Rent Expense Supplemental
--
--
1,000.00
5,000.00
5,000.00
Total Expenses
1,693,000.00
1,649,000.00
1,477,000.00
1,373,000.00
1,338,000.00
Net Income from Continuing & Discontinued Operation
-87,000.00
-1,568,000.00
2,452,000.00
3,770,000.00
315,000.00
Normalized Income
6,000.00
-1,706,970.20
1,761,277.40
3,195,788.13
633,607.60
Interest Income
146,000.00
26,000.00
15,000.00
5,000.00
10,000.00
Interest Expense
1,255,000.00
1,062,000.00
760,000.00
690,000.00
716,000.00
Net Interest Income
-1,084,000.00
-1,049,000.00
-770,000.00
-694,000.00
-730,000.00
EBIT
1,035,000.00
-1,115,000.00
3,894,000.00
5,457,000.00
1,054,000.00
EBITDA
1,048,000.00
-1,098,000.00
3,920,000.00
5,489,000.00
1,089,000.00
Reconciled Cost of Revenue
1,518,000.00
1,478,000.00
1,372,000.00
1,155,000.00
1,147,000.00
Reconciled Depreciation
13,000.00
17,000.00
26,000.00
32,000.00
35,000.00
Net Income from Continuing Operation Net Minority Interest
-87,000.00
-1,568,000.00
2,452,000.00
3,770,000.00
315,000.00
Total Unusual Items Excluding Goodwill
-155,000.00
183,000.00
878,000.00
716,000.00
-419,000.00
Total Unusual Items
-155,000.00
183,000.00
878,000.00
716,000.00
-419,000.00
Normalized EBITDA
1,203,000.00
-1,281,000.00
3,042,000.00
4,773,000.00
1,508,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-62,000.00
44,029.80
187,277.40
141,788.13
-100,392.40
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ENTRA.OL Entra ASA
117.20
+1.21%
61B.F Heimstaden AB (publ)
1.2620
+1.28%
3465.T Ki-Star Real Estate Co.,Ltd
4,240.00
-0.47%
KMCP.OL KMC Properties ASA
0.0518
-4.07%
NP3.ST NP3 Fastigheter AB (publ)
263.00
+0.19%
AZA.SI IPC Corporation Ltd
0.0940
0.00%
CLNXF Cellnex Telecom, S.A.
33.04
0.00%
INTEA-B.ST Intea Fastigheter AB ser. B
48.12
-0.20%
NTGR.TA Netanel Group Ltd
1,590.00
+0.32%
0QGG.IL Branicks Group AG
2.4050
-0.62%