At close: December 19 at 4:00:01 PM EST
Pre-Market: 7:01:06 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,448.00
90,646.00
92,216.00
82,740.00
81,903.00
Cost of Revenue
16,982.00
16,444.00
15,508.00
13,802.00
13,634.00
Gross Profit
72,466.00
74,202.00
76,708.00
68,938.00
68,269.00
Operating Expense
39,914.00
40,895.00
39,324.00
37,433.00
36,945.00
Operating Income
32,552.00
33,307.00
37,384.00
31,505.00
31,324.00
Net Non Operating Interest Income Expense
-20,162.00
-19,619.00
-18,684.00
-18,909.00
-20,293.00
Other Income Expense
23,058.00
16,230.00
23,553.00
26,438.00
16,382.00
Pretax Income
35,448.00
29,918.00
42,253.00
39,034.00
27,413.00
Net Income Common Stockholders
34,847.00
29,614.00
42,177.00
38,857.00
27,407.00
Diluted NI Available to Com Stockholders
34,847.00
29,614.00
42,177.00
38,857.00
27,407.00
Basic EPS
1.63
1.44
2.07
1.93
1.40
Diluted EPS
1.63
1.38
1.99
1.85
1.33
Basic Average Shares
20,518.50
20,499.00
20,360.00
20,086.00
19,571.00
Diluted Average Shares
20,615.25
20,556.00
20,453.00
20,264.00
19,599.00
Total Operating Income as Reported
54,775.00
50,315.00
54,146.00
56,968.00
48,174.00
Total Expenses
56,896.00
57,339.00
54,832.00
51,235.00
50,579.00
Net Income from Continuing & Discontinued Operation
34,847.00
29,614.00
42,177.00
38,857.00
27,407.00
Normalized Income
17,376.15
16,263.00
24,678.50
19,681.36
15,018.17
Interest Expense
19,201.00
18,780.00
17,569.00
17,939.00
19,317.00
Net Interest Income
-20,162.00
-19,619.00
-18,684.00
-18,909.00
-20,293.00
EBIT
54,649.00
48,698.00
59,822.00
56,973.00
46,730.00
EBITDA
78,988.00
73,487.00
83,603.00
79,805.00
69,694.00
Reconciled Cost of Revenue
18,176.00
17,396.00
16,339.00
14,587.00
14,414.00
Reconciled Depreciation
23,145.00
23,837.00
22,950.00
22,047.00
22,184.00
Net Income from Continuing Operation Net Minority Interest
34,847.00
29,614.00
42,177.00
38,857.00
27,407.00
Total Unusual Items Excluding Goodwill
22,115.00
16,900.00
22,150.00
26,268.00
16,971.00
Total Unusual Items
22,115.00
16,900.00
22,150.00
26,268.00
16,971.00
Normalized EBITDA
56,873.00
56,587.00
61,453.00
53,537.00
52,723.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,644.15
3,549.00
4,651.50
7,092.36
4,582.17
12/31/2020 - 4/25/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AAT American Assets Trust, Inc.
25.42
-1.89%
EPRT Essential Properties Realty Trust, Inc.
30.82
-2.22%
AHH Armada Hoffler Properties, Inc.
10.27
-0.19%
SAFE Safehold Inc.
19.76
0.00%
BNL Broadstone Net Lease, Inc.
15.86
-1.86%
GNL-PA Global Net Lease, Inc.
21.94
-2.00%
AHH-PA Armada Hoffler Properties, Inc.
22.90
-1.29%
GOOD Gladstone Commercial Corporation
16.01
-0.37%
RLE.L Real Estate Investors Plc
30.75
+4.24%
PCA.L Palace Capital Plc
225.00
-0.88%