0.9100
0.0000
(0.00%)
At close: January 29 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,695.3810
12,407.1180
11,136.7240
5,762.8640
6,683.7760
Cost of Revenue
12,871.8620
10,564.4180
11,116.5340
5,780.6760
6,651.2970
Gross Profit
2,823.5190
1,842.7000
20.1900
-17.8120
32.4790
Operating Expense
1,504.9660
1,897.6180
2,333.5840
1,733.9930
1,845.0440
Operating Income
1,318.5530
-54.9180
-2,313.3940
-1,751.8050
-1,812.5650
Net Non Operating Interest Income Expense
-488.9440
-461.7080
-511.8250
-108.4340
-60.0530
Other Income Expense
487.1930
827.4450
288.3200
1,742.1700
764.5400
Pretax Income
1,316.8020
310.8190
-2,536.8990
-118.0690
-1,108.0780
Tax Provision
245.9250
220.5920
16.4500
365.0280
-489.9860
Net Income Common Stockholders
1,070.8770
90.2270
-2,553.3490
-483.0970
-618.0920
Diluted NI Available to Com Stockholders
1,070.8770
90.2270
-2,553.3490
-483.0970
-618.0920
Basic EPS
0.08
0.01
-0.17
-0.04
-0.05
Diluted EPS
0.07
0.01
-0.17
-0.04
-0.05
Basic Average Shares
15,412.5640
15,412.5640
15,412.5640
11,435.0720
11,333.8540
Diluted Average Shares
17,223.8140
15,412.5640
15,412.5640
11,435.0720
11,333.8540
Total Operating Income as Reported
1,318.5530
-54.9180
-2,313.3940
-2,156.0800
-1,812.5650
Total Expenses
14,376.8280
12,462.0360
13,450.1180
7,514.6690
8,496.3410
Net Income from Continuing & Discontinued Operation
1,070.8770
90.2270
-2,553.3490
-483.0970
-618.0920
Normalized Income
758.8138
-140.0098
-2,553.3490
-1,778.5264
-1,220.5715
Interest Income
59.3990
92.8890
64.8170
10.6250
7.9680
Interest Expense
548.3430
554.5970
576.6420
119.0590
68.0210
Net Interest Income
-488.9440
-461.7080
-511.8250
-108.4340
-60.0530
EBIT
1,865.1450
865.4160
-1,960.2570
0.9900
-1,040.0570
EBITDA
3,050.8250
2,107.0260
-700.3680
854.4460
89.6180
Reconciled Cost of Revenue
11,774.0400
9,421.6820
9,976.4710
5,005.3410
5,596.2890
Reconciled Depreciation
1,185.6800
1,241.6100
1,259.8890
853.4560
1,129.6750
Net Income from Continuing Operation Net Minority Interest
1,070.8770
90.2270
-2,553.3490
-483.0970
-618.0920
Total Unusual Items Excluding Goodwill
383.7280
383.7280
--
1,762.4890
819.7000
Total Unusual Items
383.7280
383.7280
--
1,762.4890
819.7000
Normalized EBITDA
2,667.0970
1,723.2980
-700.3680
-908.0430
-730.0820
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
71.6648
153.4912
--
467.0596
217.2205
12/31/2020 - 4/6/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade