Unlock stock picks and a broker-level newsfeed that powers Wall Street.
19.28
-2.56
(-11.74%)
At close: April 4 at 2:03:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,540,100
6,540,100
6,833,000
9,376,200
8,910,600
Cost of Revenue
5,802,600
5,802,600
5,667,500
7,194,300
6,616,400
Gross Profit
737,500
737,500
1,165,500
2,181,900
2,294,200
Operating Expense
407,700
407,700
363,800
377,600
415,500
Operating Income
329,800
329,800
801,700
1,804,300
1,878,700
Net Non Operating Interest Income Expense
-180,800
-180,800
-176,800
-141,700
-347,800
Other Income Expense
-7,300
-7,300
-65,600
13,400
7,800
Pretax Income
141,700
141,700
559,300
1,676,000
1,538,700
Tax Provision
36,700
36,700
107,300
349,100
242,000
Net Income Common Stockholders
108,600
108,600
460,200
1,326,900
1,296,700
Diluted NI Available to Com Stockholders
108,600
108,600
460,200
1,326,900
1,296,700
Basic EPS
0.92
--
3.66
9.16
8.15
Diluted EPS
0.91
--
3.57
8.94
7.96
Basic Average Shares
117,800
--
125,900
144,900
159,100
Diluted Average Shares
119,500
--
128,800
148,500
163,000
Total Operating Income as Reported
296,500
296,500
712,100
1,779,000
1,850,800
Total Expenses
6,210,300
6,210,300
6,031,300
7,571,900
7,031,900
Net Income from Continuing & Discontinued Operation
108,600
108,600
460,200
1,326,900
1,296,700
Normalized Income
133,275.37
133,275.37
532,610.51
1,346,937.60
1,320,219.70
Interest Income
3,700
3,700
4,300
2,200
200
Interest Expense
184,500
184,500
181,100
143,900
348,000
Net Interest Income
-180,800
-180,800
-176,800
-141,700
-347,800
EBIT
326,200
326,200
740,400
1,819,900
1,886,700
EBITDA
844,300
844,300
1,273,800
2,418,700
2,469,200
Reconciled Cost of Revenue
5,802,600
5,802,600
5,667,500
7,194,300
6,616,400
Reconciled Depreciation
518,100
518,100
533,400
598,800
582,500
Net Income from Continuing Operation Net Minority Interest
108,600
108,600
460,200
1,326,900
1,296,700
Total Unusual Items Excluding Goodwill
-33,300
-33,300
-89,600
-25,300
-27,900
Total Unusual Items
-33,300
-33,300
-89,600
-25,300
-27,900
Normalized EBITDA
877,600
877,600
1,363,400
2,444,000
2,497,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,624.63
-8,624.63
-17,189.49
-5,262.40
-4,380.30
12/31/2021 - 4/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ND5.SG Nitto Denko Corp
15.40
-3.75%
SSF.SG Sensient Technologies Corp
67.50
0.00%
TBT.SG Tokuyama Corp
15.10
-6.21%
PLQ.MU Element Solutions Inc
18.30
-10.29%
CSUA.SG Corbion NV
19.43
+1.04%
TBT.MU Tokuyama Corp
15.60
-6.02%
PLQ.SG Element Solutions Inc
16.50
-9.34%
TBT.DU Tokuyama Corp
14.20
-11.25%
SSF.F Sensient Technologies Corporation
66.50
-0.75%
PLQ.DU Element Solutions Inc
17.00
-10.99%