50.22
+0.01
+(0.02%)
At close: April 17 at 3:30:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
52,889,740
47,979,740
26,004,760
3,679,930
8,550
Cost of Revenue
45,716,980
44,116,980
25,899,730
4,887,180
--
Gross Profit
7,172,760
3,862,760
105,030
-1,207,250
8,550
Operating Expense
25,292,410
19,552,410
14,030,570
6,964,080
2,975,750
Operating Income
-18,119,650
-15,689,650
-13,925,540
-8,171,330
-2,967,200
Net Non Operating Interest Income Expense
-2,077,380
-887,380
-84,110
402,840
967,970
Pretax Income
-18,224,000
-15,844,000
-14,720,790
-7,841,500
-1,992,320
Net Income Common Stockholders
-18,224,000
-15,844,000
-14,720,790
-7,841,500
-1,992,320
Diluted NI Available to Com Stockholders
-18,224,000
-15,844,000
-14,720,790
-7,841,500
-1,992,320
Basic EPS
-4.36
-3.59
-3.34
-1.78
-0.45
Diluted EPS
-4.36
-3.59
-3.34
-1.78
-0.45
Basic Average Shares
4,175,781.87
4,410,829.89
4,410,829.89
4,410,829.89
4,410,829.89
Diluted Average Shares
4,175,781.87
4,410,829.89
4,410,829.89
4,410,829.89
4,410,829.89
Rent Expense Supplemental
--
616,260
406,370
291,350
69,810
Total Expenses
71,009,390
63,669,390
39,930,300
11,851,260
2,975,750
Net Income from Continuing & Discontinued Operation
-18,224,000
-15,844,000
-14,720,790
-7,841,500
-1,992,320
Normalized Income
-18,087,310
-15,877,310
-13,969,790
-7,773,710
-1,999,670
Interest Income
--
978,290
995,060
579,020
975,870
Interest Expense
3,055,670
1,865,670
1,079,170
176,180
7,900
Net Interest Income
-2,077,380
-887,380
-84,110
402,840
967,970
EBIT
-15,168,330
-13,978,330
-13,641,620
-7,665,320
-1,984,420
EBITDA
-10,051,910
-10,401,910
-11,970,980
-7,175,520
-1,788,220
Reconciled Cost of Revenue
45,716,980
44,116,980
25,899,730
4,887,180
--
Reconciled Depreciation
5,116,420
3,576,420
1,670,640
489,800
196,200
Net Income from Continuing Operation Net Minority Interest
-18,224,000
-15,844,000
-14,720,790
-7,841,500
-1,992,320
Total Unusual Items Excluding Goodwill
-136,690
33,310
-751,000
-67,790
7,350
Total Unusual Items
-136,690
33,310
-751,000
-67,790
7,350
Normalized EBITDA
-9,915,220
-10,435,220
-11,219,980
-7,107,730
-1,795,570
3/31/2021 - 8/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BAJAJ-AUTO.NS Bajaj Auto Limited
8,018.00
+0.71%
TATAMOTORS.NS Tata Motors Limited
621.55
+0.89%
HEROMOTOCO.NS Hero MotoCorp Limited
3,771.80
-0.27%
EICHERMOT.NS Eicher Motors Limited
5,678.50
+1.12%
HYUNDAI.NS HYUNDAI MOTOR INDIA LTD
1,661.70
+1.55%
M&M.NS Mahindra & Mahindra Limited
2,679.40
+1.70%
MARUTI.NS Maruti Suzuki India Limited
11,695.00
+0.27%
7269.T Suzuki Motor Corporation
1,667.50
-0.30%
4405.KL Tan Chong Motor Holdings Berhad
0.2900
-3.33%
HYUNDAI.BO HYUNDAI MOTOR INDIA LIMITED
1,663.50
+1.62%