As of 1:09:19 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
55,399,740.00
47,979,740.00
26,004,760.00
3,679,930.00
8,550.00
Cost of Revenue
48,086,980.00
44,116,980.00
25,899,730.00
4,887,180.00
--
Gross Profit
7,312,760.00
3,862,760.00
105,030.00
-1,207,250.00
8,550.00
Operating Expense
23,492,410.00
19,552,410.00
14,030,570.00
6,964,080.00
2,975,750.00
Operating Income
-16,179,650.00
-15,689,650.00
-13,925,540.00
-8,171,330.00
-2,967,200.00
Net Non Operating Interest Income Expense
-1,577,380.00
-887,380.00
-84,110.00
402,840.00
967,970.00
Pretax Income
-16,344,000.00
-15,844,000.00
-14,720,790.00
-7,841,500.00
-1,992,320.00
Net Income Common Stockholders
-16,344,000.00
-15,844,000.00
-14,720,790.00
-7,841,500.00
-1,992,320.00
Diluted NI Available to Com Stockholders
-16,344,000.00
-15,844,000.00
-14,720,790.00
-7,841,500.00
-1,992,320.00
Basic EPS
-3.92
-3.59
-3.34
-1.78
-0.45
Diluted EPS
-3.92
-3.59
-3.34
-1.78
-0.45
Basic Average Shares
4,168,899.93
4,410,829.89
4,410,829.89
4,410,829.89
4,410,829.89
Diluted Average Shares
4,168,899.93
4,410,829.89
4,410,829.89
4,410,829.89
4,410,829.89
Rent Expense Supplemental
--
616,260.00
406,370.00
291,350.00
69,810.00
Total Expenses
71,579,390.00
63,669,390.00
39,930,300.00
11,851,260.00
2,975,750.00
Net Income from Continuing & Discontinued Operation
-16,344,000.00
-15,844,000.00
-14,720,790.00
-7,841,500.00
-1,992,320.00
Normalized Income
-16,167,310.00
-15,877,310.00
-13,969,790.00
-7,773,710.00
-1,999,670.00
Interest Income
--
978,290.00
995,060.00
579,020.00
975,870.00
Interest Expense
2,555,670.00
1,865,670.00
1,079,170.00
176,180.00
7,900.00
Net Interest Income
-1,577,380.00
-887,380.00
-84,110.00
402,840.00
967,970.00
EBIT
-13,788,330.00
-13,978,330.00
-13,641,620.00
-7,665,320.00
-1,984,420.00
EBITDA
-9,021,910.00
-10,401,910.00
-11,970,980.00
-7,175,520.00
-1,788,220.00
Reconciled Cost of Revenue
48,086,980.00
44,116,980.00
25,899,730.00
4,887,180.00
--
Reconciled Depreciation
4,766,420.00
3,576,420.00
1,670,640.00
489,800.00
196,200.00
Net Income from Continuing Operation Net Minority Interest
-16,344,000.00
-15,844,000.00
-14,720,790.00
-7,841,500.00
-1,992,320.00
Total Unusual Items Excluding Goodwill
-176,690.00
33,310.00
-751,000.00
-67,790.00
7,350.00
Total Unusual Items
-176,690.00
33,310.00
-751,000.00
-67,790.00
7,350.00
Normalized EBITDA
-8,845,220.00
-10,435,220.00
-11,219,980.00
-7,107,730.00
-1,795,570.00
3/31/2021 - 8/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TATAMOTORS.NS Tata Motors Limited
792.80
+2.13%
EICHERMOT.NS Eicher Motors Limited
5,200.00
-0.95%
MARUTI.NS Maruti Suzuki India Limited
11,721.90
-0.29%
HYUNDAI.NS HYUNDAI MOTOR INDIA LTD
1,834.00
+1.82%
M&M.NS Mahindra & Mahindra Limited
3,111.90
+0.20%
HEROMOTOCO.NS Hero MotoCorp Limited
4,186.00
-0.40%
BAJAJ-AUTO.NS Bajaj Auto Limited
8,838.10
+0.16%
TVSMOTOR.NS TVS Motor Company Limited
2,387.50
-1.09%
TATAMOTORS.BO Tata Motors Limited
791.40
+1.99%
ATULAUTO.NS Atul Auto Limited
554.50
+1.93%