74.00
+1.00
+(1.37%)
At close: April 17 at 9:47:20 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
9/30/2021
Total Revenue
10,730,200
10,730,200
9,657,900
8,282,000
7,737,300
Cost of Revenue
8,760,800
8,760,800
7,977,100
7,227,600
6,469,100
Gross Profit
1,969,400
1,969,400
1,680,800
1,054,400
1,268,200
Operating Expense
907,100
907,100
843,200
674,400
676,100
Operating Income
1,062,300
1,062,300
837,600
380,000
592,100
Net Non Operating Interest Income Expense
-111,900
-111,900
-53,800
-43,900
-44,700
Other Income Expense
-47,400
-47,400
13,800
-60,500
-2,100
Pretax Income
903,000
903,000
797,600
275,600
545,300
Tax Provision
210,000
210,000
190,000
97,500
36,400
Earnings from Equity Interest Net of Tax
-11,600
-11,600
-9,600
-4,200
--
Net Income Common Stockholders
681,400
681,400
598,000
173,900
508,900
Diluted NI Available to Com Stockholders
681,400
681,400
598,000
173,900
508,900
Basic EPS
10.41
10.41
9.15
2.65
6.90
Diluted EPS
10.35
10.35
9.08
2.63
6.83
Basic Average Shares
65,458.80
65,458.80
65,382.28
65,699.69
68,482.36
Diluted Average Shares
65,829.46
65,829.46
65,863.96
66,134.82
69,208.75
Total Operating Income as Reported
1,010,700
1,010,700
837,600
372,300
592,100
Total Expenses
9,667,900
9,667,900
8,820,300
7,902,000
7,145,200
Net Income from Continuing & Discontinued Operation
681,400
681,400
598,000
173,900
508,900
Normalized Income
720,977.20
720,977.20
598,000
178,875.94
508,900
Interest Income
7,600
7,600
14,800
9,500
3,500
Interest Expense
119,500
119,500
68,600
53,400
48,200
Net Interest Income
-111,900
-111,900
-53,800
-43,900
-44,700
EBIT
1,022,500
1,022,500
866,200
329,000
593,500
EBITDA
1,222,600
1,222,600
1,026,100
436,600
697,500
Reconciled Cost of Revenue
8,615,400
8,615,400
7,850,000
7,131,600
6,374,700
Reconciled Depreciation
200,100
200,100
159,900
107,600
104,000
Net Income from Continuing Operation Net Minority Interest
681,400
681,400
598,000
173,900
508,900
Total Unusual Items Excluding Goodwill
-51,600
-51,600
--
-7,700
--
Total Unusual Items
-51,600
-51,600
--
-7,700
--
Normalized EBITDA
1,274,200
1,274,200
1,026,100
444,300
697,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,022.80
-12,022.80
--
-2,724.06
--
9/30/2021 - 5/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade