Cboe UK EUR
Origin Enterprises plc (OIZI.XC)
3.0075
0.0000
(0.00%)
At close: March 24 at 11:47:10 AM GMT
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
2,045,701
2,045,701
2,456,168
2,342,102
1,658,367
Cost of Revenue
1,701,665
1,701,665
2,122,029
1,972,937
1,412,936
Gross Profit
344,036
344,036
334,139
369,165
245,431
Operating Expense
273,832
273,832
256,783
264,661
193,001
Operating Income
70,204
70,204
77,356
104,504
52,430
Net Non Operating Interest Income Expense
-18,566
-18,566
-12,963
-11,057
-8,552
Pretax Income
52,394
52,394
67,636
104,211
47,822
Tax Provision
11,966
11,966
16,604
24,312
9,590
Net Income Common Stockholders
40,428
40,428
51,032
79,899
38,232
Diluted NI Available to Com Stockholders
40,428
40,428
51,032
79,899
38,232
Basic EPS
0.45
0.37
0.45
0.65
0.30
Diluted EPS
0.43
0.35
0.43
0.63
0.30
Basic Average Shares
112,791
110,068
112,791
122,164
125,595
Diluted Average Shares
117,841
114,827
117,841
125,851
128,543
Total Operating Income as Reported
70,960
70,960
80,599
115,268
56,374
Rent Expense Supplemental
4,277
--
--
4,497
3,758
Total Expenses
1,975,497
1,975,497
2,378,812
2,237,598
1,605,937
Net Income from Continuing & Discontinued Operation
40,428
40,428
51,032
79,899
38,232
Normalized Income
46,074.6791
46,074.6791
54,418.9928
79,802.7500
37,004.6100
Interest Income
3,386
3,386
2,080
1,127
795
Interest Expense
21,952
21,952
15,043
12,184
9,347
Net Interest Income
-18,566
-18,566
-12,963
-11,057
-8,552
EBIT
74,346
74,346
82,679
116,395
57,169
EBITDA
112,490
112,490
118,385
155,685
88,420
Reconciled Cost of Revenue
1,701,665
1,701,665
2,122,029
1,972,937
1,412,936
Reconciled Depreciation
38,144
38,144
35,706
39,290
31,251
Net Income from Continuing Operation Net Minority Interest
40,428
40,428
51,032
79,899
38,232
Total Unusual Items Excluding Goodwill
-7,318
-7,318
-4,489
125
1,506
Total Unusual Items
-7,318
-7,318
-4,489
125
1,506
Normalized EBITDA
119,808
119,808
122,874
155,560
86,914
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,671.3209
-1,671.3209
-1,102.0072
28.7500
278.6100
7/31/2021 - 3/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade