1.1500
0.0000
(0.00%)
As of January 29 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Operating Expense
7,513.0000
7,515.0000
7,913.0000
7,235.0000
7,685.0000
Operating Income
-7,513.0000
-7,515.0000
-7,913.0000
-7,235.0000
-7,685.0000
Net Non Operating Interest Income Expense
-1,155.0000
-350.0000
5.0000
235.0000
222.0000
Other Income Expense
-33,429.0000
-26,994.0000
6,511.0000
35,983.0000
13,627.0000
Pretax Income
-42,097.0000
-34,859.0000
-1,397.0000
28,983.0000
6,164.0000
Tax Provision
-752.0000
-748.0000
5,611.0000
8,574.0000
2,951.0000
Net Income Common Stockholders
-41,345.0000
-34,111.0000
-7,008.0000
20,409.0000
3,213.0000
Diluted NI Available to Com Stockholders
-41,345.0000
-34,111.0000
-7,008.0000
20,409.0000
3,213.0000
Basic EPS
-0.52
-0.45
-0.10
0.31
0.06
Diluted EPS
-0.52
-0.45
-0.10
0.30
0.06
Basic Average Shares
87,111.3170
75,304.4480
70,747.1180
66,912.7280
54,119.1790
Diluted Average Shares
87,111.3170
75,304.4480
70,747.1180
67,031.1460
54,143.1350
Total Operating Income as Reported
--
--
--
29,193.0000
5,942.0000
Total Expenses
7,513.0000
7,515.0000
7,913.0000
7,235.0000
7,685.0000
Net Income from Continuing & Discontinued Operation
-41,345.0000
-34,111.0000
-7,008.0000
20,409.0000
3,213.0000
Normalized Income
-6,540.0469
-2,615.6431
-4,244.5645
4,598.9435
-2,974.2300
Interest Income
754.0000
690.0000
391.0000
336.0000
283.0000
Interest Expense
1,909.0000
1,040.0000
386.0000
101.0000
61.0000
Net Interest Income
-1,155.0000
-350.0000
5.0000
235.0000
222.0000
EBIT
-40,188.0000
-33,819.0000
-1,011.0000
29,084.0000
6,225.0000
EBITDA
-40,069.0000
-33,699.0000
-918.0000
29,093.0000
6,236.0000
Reconciled Depreciation
119.0000
120.0000
93.0000
9.0000
11.0000
Net Income from Continuing Operation Net Minority Interest
-41,345.0000
-34,111.0000
-7,008.0000
20,409.0000
3,213.0000
Total Unusual Items Excluding Goodwill
-35,438.0000
-32,186.0000
-3,745.0000
22,452.0000
8,418.0000
Total Unusual Items
-35,438.0000
-32,186.0000
-3,745.0000
22,452.0000
8,418.0000
Normalized EBITDA
-4,631.0000
-1,513.0000
2,827.0000
6,641.0000
-2,182.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-633.0469
-690.6431
-981.5645
6,641.9435
2,230.7700
12/31/2020 - 8/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VRDN.V Viridian Metals Inc.
0.5000
-1.96%
FWEDF Fireweed Metals Corp.
1.0600
+4.95%
HVWRF HI-VIEW RES INC.
0.0170
0.00%
AOTVF Ascot Resources Ltd.
0.1390
+2.96%
ILKAF Iluka Resources Limited
3.0000
0.00%
LNDLF Landore Resources Limited
0.0300
0.00%
EUMNF Euro Manganese Inc.
0.0310
0.00%
MSMGF Grid Metals Corp.
0.0276
0.00%
TKRFF Tinka Resources Limited
0.0600
+7.14%
GARWF Golden Arrow Resources Corporation
0.0400
0.00%