0.0100
0.0000
(0.00%)
As of March 7 at 8:05:31 AM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,579,132
1,579,132
804,270
420,462
368,712
Cost of Revenue
793,039
793,039
400,343
389,130
132,444
Gross Profit
786,093
786,093
403,927
31,332
236,268
Operating Expense
231,469
231,469
281,079
267,095
240,307
Operating Income
554,624
554,624
122,848
-235,763
-4,039
Net Non Operating Interest Income Expense
-312,637
-312,637
-211,465
-69,031
65,157
Pretax Income
-497,414
-497,414
383,427
1,335,154
444,487
Tax Provision
-41,462
-41,462
18,327
97,096
25,982
Net Income Common Stockholders
-425,605
-425,605
335,654
1,156,180
330,809
Diluted NI Available to Com Stockholders
-425,605
-425,605
335,654
1,156,180
330,809
Basic EPS
0.04
-0.05
0.04
0.12
0.03
Diluted EPS
0.04
-0.05
0.04
0.12
0.03
Basic Average Shares
9,353,382.5000
9,276,636
9,369,701
9,431,247
9,649,087
Diluted Average Shares
9,353,382.5000
9,276,636
9,369,701
9,431,247
9,649,087
Total Expenses
1,024,508
1,024,508
681,422
656,225
372,751
Net Income from Continuing & Discontinued Operation
-425,605
-425,605
369,954
1,229,602
420,509
Normalized Income
313,299.6938
313,299.6938
196,563.7082
1,064,154.4018
373,655.7831
Interest Income
351,103
351,103
284,093
241,438
340,437
Interest Expense
663,740
663,740
495,558
310,469
275,280
Net Interest Income
-312,637
-312,637
-211,465
-69,031
65,157
EBIT
166,326
166,326
878,985
1,645,623
719,767
EBITDA
199,104
199,104
913,642
1,681,336
755,038
Reconciled Cost of Revenue
793,039
793,039
400,343
389,130
132,444
Reconciled Depreciation
32,778
32,778
34,657
35,713
35,271
Net Income from Continuing Operation Net Minority Interest
-425,605
-425,605
369,954
1,229,602
420,509
Total Unusual Items Excluding Goodwill
-806,097
-806,097
182,094
178,423
49,762
Total Unusual Items
-806,097
-806,097
182,094
178,423
49,762
Normalized EBITDA
1,005,201
1,005,201
731,548
1,502,913
705,276
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0.0001
Tax Effect of Unusual Items
-67,192.3062
-67,192.3062
8,703.7082
12,975.4018
2,908.7831
3/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade