Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
35.99
-1.56
(-4.15%)
At close: March 6 at 4:00:02 PM EST
36.20
+0.21
+(0.58%)
After hours: 7:47:26 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,051,390
1,051,390
949,740
878,244
1,062,809
Cost of Revenue
14,561
14,561
15,025
15,500
12,260
Gross Profit
1,036,829
1,036,829
934,715
862,744
1,050,549
Operating Expense
377,166
377,166
445,742
470,467
484,375
Operating Income
659,663
659,663
488,973
392,277
566,174
Net Non Operating Interest Income Expense
-221,716
-221,716
-235,529
-233,244
-234,604
Other Income Expense
-17,201
-17,201
2,189
277,108
84,510
Pretax Income
420,746
420,746
255,633
436,141
416,080
Tax Provision
10,858
10,858
6,255
4,561
3,840
Earnings from Equity Interest Net of Tax
7,916
7,916
-582
7,261
16,062
Net Income Common Stockholders
406,326
406,326
242,180
426,927
416,739
Average Dilution Earnings
12,060
12,060
7,077
11,914
11,563
Diluted NI Available to Com Stockholders
418,386
418,386
249,257
438,841
428,302
Basic EPS
1.39
1.57
1.01
1.81
1.76
Diluted EPS
1.36
1.55
1.00
1.80
1.75
Basic Average Shares
250,977.25
258,118
240,493
236,256
236,933
Diluted Average Shares
262,728.50
270,450
250,451
244,290
244,338
Total Operating Income as Reported
607,301
--
--
--
--
Total Expenses
391,727
391,727
460,767
485,967
496,635
Net Income from Continuing & Discontinued Operation
406,326
406,326
242,180
426,927
416,739
Normalized Income
429,732.95
429,732.95
259,844.92
150,740.78
332,433.30
Interest Income
117
--
--
--
--
Interest Expense
221,716
221,716
235,529
233,244
234,604
Net Interest Income
-221,716
-221,716
-235,529
-233,244
-234,604
EBIT
642,462
642,462
491,162
669,385
650,684
EBITDA
947,110
947,110
810,844
1,001,792
992,698
Reconciled Cost of Revenue
14,561
14,561
15,025
15,500
12,260
Reconciled Depreciation
304,648
304,648
319,682
332,407
342,014
Net Income from Continuing Operation Net Minority Interest
406,326
406,326
242,180
426,927
416,739
Total Unusual Items Excluding Goodwill
-24,027
-24,027
-18,108
279,105
85,091
Total Unusual Items
-24,027
-24,027
-18,108
279,105
85,091
Normalized EBITDA
971,137
971,137
828,952
722,687
907,607
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-620.05
-620.05
-443.08
2,918.78
785.30
12/31/2021 - 8/7/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LTC LTC Properties, Inc.
35.76
-0.47%
SBRA Sabra Health Care REIT, Inc.
16.57
-3.04%
DOC Healthpeak Properties, Inc.
20.13
-1.42%
NHI National Health Investors, Inc.
71.89
-2.06%
MPW Medical Properties Trust, Inc.
5.65
-1.40%
HR Healthcare Realty Trust Incorporated
16.51
-1.26%
VTR Ventas, Inc.
67.69
-3.94%
UHT Universal Health Realty Income Trust
41.06
-0.27%
CTRE CareTrust REIT, Inc.
25.51
-3.88%
WELL Welltower Inc.
148.97
-3.80%