1.4500
+0.0800
+(5.84%)
At close: April 15 at 3:59:30 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,605.9420
7,828.6120
4,625.8940
2,079.0340
7.3420
Cost of Revenue
83.5820
90.8330
129.5450
186.9990
168.0470
Gross Profit
7,522.3600
7,737.7790
4,496.3490
1,892.0350
-160.7050
Operating Expense
4,918.6930
4,690.3280
3,437.0240
3,072.0940
3,207.3860
Operating Income
2,603.6670
3,047.4510
1,059.3250
-1,180.0590
-3,368.0910
Net Non Operating Interest Income Expense
451.7110
256.5570
89.8890
100.1360
88
Other Income Expense
-965.0020
-1,383.4380
-437.7320
-1,616.6010
-1,743.8820
Pretax Income
2,090.3760
1,920.5700
711.4820
-2,696.5240
-5,023.9730
Tax Provision
447.8470
-1,123.8190
-128.6960
134.9210
--
Net Income Common Stockholders
1,642.5290
3,044.3890
840.1780
-2,831.4450
-5,023.9730
Diluted NI Available to Com Stockholders
1,642.5290
3,044.3890
840.1780
-2,831.4450
-5,023.9730
Basic EPS
0.01
0.02
0.00
-0.02
-0.04
Diluted EPS
0.00
0.01
0.00
-0.02
-0.04
Basic Average Shares
198,764.2960
189,743.7600
178,834.1370
177,351.8070
118,006.4640
Diluted Average Shares
210,291.4500
205,790.8730
207,936.5610
207,834.2070
118,006.4640
Total Operating Income as Reported
3,129.8870
3,141.6550
893.9100
--
--
Total Expenses
5,002.2750
4,781.1610
3,566.5690
3,259.0930
3,375.4330
Interest Income
451.7110
256.5570
89.8890
100.1360
88
Net Interest Income
451.7110
256.5570
89.8890
100.1360
88
Net Income from Continuing & Discontinued Operation
1,642.5290
3,044.3890
840.1780
-2,831.4450
-5,023.9730
Normalized Income
2,347.3976
3,893.8276
1,174.9573
-1,500.7591
-3,036.8030
EBIT
2,603.6670
3,047.4510
1,059.3250
-1,180.0590
-3,368.0910
EBITDA
2,687.2490
3,138.2840
1,188.8700
-993.0600
-3,200.0440
Reconciled Cost of Revenue
83.5820
90.8330
129.5450
186.9990
168.0470
Reconciled Depreciation
83.5820
90.8330
129.5450
186.9990
168.0470
Net Income from Continuing Operation Net Minority Interest
1,642.5290
3,044.3890
840.1780
-2,831.4450
-5,023.9730
Total Unusual Items Excluding Goodwill
-897.0560
-1,415.7310
-453.6920
-1,810.4570
-1,987.1700
Total Unusual Items
-897.0560
-1,415.7310
-453.6920
-1,810.4570
-1,987.1700
Normalized EBITDA
3,584.3050
4,554.0150
1,642.5620
817.3970
-1,212.8740
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
--
Tax Effect of Unusual Items
-192.1874
-566.2924
-118.9127
-479.7711
--
12/31/2020 - 1/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELE.V Elemental Altus Royalties Corp.
1.3700
+3.79%
ECR.V Cartier Resources Inc.
0.1100
-4.35%
SSL.TO Sandstorm Gold Ltd.
11.74
+9.21%
BYN.V Banyan Gold Corp.
0.2600
-7.14%
GTWO.TO G2 Goldfields Inc.
3.5700
-2.06%
MAU.V Montage Gold Corp.
3.8000
+3.83%
LUM.V Lumina Gold Corp.
0.8600
+6.17%
RIO.V Rio2 Limited
0.8950
-2.19%
OGC.TO OceanaGold Corporation
5.03
-0.79%
DC Dakota Gold Corp.
2.9100
+2.11%