69.50
-0.50
(-0.71%)
At close: January 10 at 9:48:47 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,055,913.00
940,922.00
599,604.00
589,797.00
568,103.00
Cost of Revenue
661,155.00
544,232.00
228,154.00
226,337.00
219,157.00
Gross Profit
394,758.00
396,690.00
371,450.00
363,460.00
348,946.00
Operating Expense
592,531.00
507,527.00
255,243.00
251,620.00
241,953.00
Operating Income
-197,773.00
-110,837.00
116,207.00
111,840.00
106,993.00
Net Non Operating Interest Income Expense
-81,690.00
-71,068.00
-64,146.00
-56,622.00
-61,508.00
Other Income Expense
254,613.00
1,401,382.00
-25,685.00
16,202.00
-35,173.00
Pretax Income
-24,850.00
1,219,477.00
26,376.00
71,420.00
10,312.00
Tax Provision
-64,246.00
-53,964.00
21,230.00
23,235.00
4,096.00
Net Income Common Stockholders
39,396.00
1,273,441.00
5,146.00
48,185.00
6,216.00
Diluted NI Available to Com Stockholders
39,396.00
1,273,441.00
5,146.00
48,185.00
6,216.00
Basic EPS
0.77
26.88
0.11
1.04
0.14
Diluted EPS
0.69
26.62
0.11
1.03
0.13
Basic Average Shares
47,538.27
47,373.36
46,875.99
46,419.18
45,947.77
Diluted Average Shares
47,709.41
47,837.51
47,207.30
46,963.92
46,668.20
Total Operating Income as Reported
-232,850.00
-129,329.00
113,959.00
119,233.00
106,922.00
Total Expenses
1,253,686.00
1,051,759.00
483,397.00
477,957.00
461,110.00
Net Income from Continuing & Discontinued Operation
39,396.00
1,273,441.00
5,146.00
48,185.00
6,216.00
Normalized Income
-161,748.27
166,349.22
25,437.15
37,253.98
27,418.03
Interest Income
34,530.00
35,715.00
3,438.00
1,437.00
978.00
Interest Expense
116,220.00
106,783.00
67,584.00
58,059.00
62,486.00
Net Interest Income
-81,690.00
-71,068.00
-64,146.00
-56,622.00
-61,508.00
EBIT
91,370.00
1,326,260.00
93,960.00
129,479.00
72,798.00
EBITDA
389,923.00
1,558,469.00
186,182.00
218,719.00
156,275.00
Reconciled Cost of Revenue
661,155.00
544,232.00
228,154.00
226,337.00
219,157.00
Reconciled Depreciation
298,553.00
232,209.00
92,222.00
89,240.00
83,477.00
Net Income from Continuing Operation Net Minority Interest
39,396.00
1,273,441.00
5,146.00
48,185.00
6,216.00
Total Unusual Items Excluding Goodwill
254,613.00
1,401,382.00
-25,685.00
16,202.00
-35,173.00
Total Unusual Items
254,613.00
1,401,382.00
-25,685.00
16,202.00
-35,173.00
Normalized EBITDA
135,310.00
157,087.00
211,867.00
202,517.00
191,448.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
53,468.73
294,290.22
-5,393.85
5,270.98
-13,970.97
12/31/2020 - 7/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade