61.75
-1.30
(-2.06%)
As of 8:01:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,244,595
8,244,595
10,449,484
10,346,076
4,776,648
Cost of Revenue
4,090,417
4,090,417
5,745,223
7,386,092
2,919,389
Gross Profit
4,154,178
4,154,178
4,704,261
2,959,984
1,857,259
Operating Expense
1,444,671
1,444,671
1,295,878
1,133,046
988,433
Operating Income
2,709,507
2,709,507
3,408,383
1,826,938
868,826
Net Non Operating Interest Income Expense
-85,188
-85,188
-60,830
-57,468
-58,000
Pretax Income
2,778,193
2,778,193
3,557,427
2,532,119
1,264,452
Tax Provision
638,488
638,488
825,297
583,352
279,365
Net Income Common Stockholders
1,875,276
1,875,276
2,266,145
1,717,012
873,556
Diluted NI Available to Com Stockholders
1,875,276
1,875,276
2,266,145
1,717,012
873,556
Basic EPS
5.40
--
6.52
4.94
2.51
Diluted EPS
5.40
--
6.52
4.94
2.51
Basic Average Shares
347,415.69
--
347,415.69
347,415.69
347,415.69
Diluted Average Shares
347,415.69
--
347,415.69
347,415.69
347,415.69
Total Operating Income as Reported
2,725,961
2,725,961
3,501,944
2,626,196
1,266,830
Rent Expense Supplemental
4,600
4,600
6,000
3,700
--
Total Expenses
5,535,088
5,535,088
7,041,101
8,519,138
3,907,822
Net Income from Continuing & Discontinued Operation
1,875,276
1,875,276
2,266,145
1,717,012
873,556
Normalized Income
1,850,098.09
1,850,098.09
2,179,946.16
1,142,631.46
557,650.47
Interest Income
81,812
81,812
69,270
40,132
38,300
Interest Expense
125,200
125,200
143,100
101,600
101,200
Net Interest Income
-85,188
-85,188
-60,830
-57,468
-58,000
EBIT
2,903,393
2,903,393
3,700,527
2,633,719
1,365,652
EBITDA
3,657,719
3,657,719
4,689,043
3,168,202
1,782,952
Reconciled Cost of Revenue
4,090,417
4,090,417
5,745,223
7,386,092
2,919,389
Reconciled Depreciation
754,326
754,326
988,516
534,483
301,551
Net Income from Continuing Operation Net Minority Interest
1,875,276
1,875,276
2,266,145
1,717,012
873,556
Total Unusual Items Excluding Goodwill
32,691
32,691
112,237
746,318
405,527
Total Unusual Items
32,691
32,691
112,237
746,318
405,527
Normalized EBITDA
3,625,028
3,625,028
4,576,806
2,421,884
1,377,425
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,513.09
7,513.09
26,038.16
171,937.46
89,621.47
12/31/2021 - 9/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade