14.30
+0.40
+(2.88%)
At close: January 17 at 7:30:30 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,497,184.00
10,449,484.00
10,346,076.00
4,776,648.00
3,449,743.00
Cost of Revenue
3,481,423.00
5,745,223.00
7,386,092.00
2,919,389.00
1,535,176.00
Gross Profit
3,015,761.00
4,704,261.00
2,959,984.00
1,857,259.00
1,914,567.00
Operating Expense
1,400,378.00
1,295,878.00
1,133,046.00
988,433.00
884,234.00
Operating Income
1,615,383.00
3,408,383.00
1,826,938.00
868,826.00
1,030,333.00
Net Non Operating Interest Income Expense
-44,730.00
-60,930.00
-57,468.00
-58,000.00
-15,500.00
Pretax Income
2,479,327.00
3,557,427.00
2,532,119.00
1,264,452.00
948,338.00
Tax Provision
545,797.00
825,297.00
583,352.00
279,365.00
238,874.00
Net Income Common Stockholders
1,672,745.00
2,266,145.00
1,717,012.00
873,556.00
631,427.00
Diluted NI Available to Com Stockholders
1,672,745.00
2,266,145.00
1,717,012.00
873,556.00
631,427.00
Basic EPS
0.96
1.30
0.99
0.50
0.36
Diluted EPS
0.96
1.30
0.99
0.50
0.36
Basic Average Shares
1,736,860.94
1,737,078.43
1,737,078.43
1,737,078.43
1,737,078.43
Diluted Average Shares
1,737,078.43
1,737,078.43
1,737,078.43
1,737,078.43
1,737,078.43
Total Operating Income as Reported
2,359,344.00
3,501,944.00
2,626,196.00
1,266,830.00
921,938.00
Rent Expense Supplemental
--
6,000.00
3,700.00
--
--
Total Expenses
4,881,801.00
7,041,101.00
8,519,138.00
3,907,822.00
2,419,410.00
Net Income from Continuing & Discontinued Operation
1,672,745.00
2,266,145.00
1,717,012.00
873,556.00
631,427.00
Normalized Income
1,062,241.09
2,179,946.98
1,142,631.46
557,650.47
712,331.68
Interest Income
79,470.00
69,270.00
40,132.00
38,300.00
65,100.00
Interest Expense
135,500.00
143,200.00
101,600.00
101,200.00
81,200.00
Net Interest Income
-44,730.00
-60,930.00
-57,468.00
-58,000.00
-15,500.00
EBIT
2,614,827.00
3,700,627.00
2,633,719.00
1,365,652.00
1,029,538.00
EBITDA
3,642,443.00
4,689,143.00
3,168,202.00
1,782,952.00
1,408,438.00
Reconciled Cost of Revenue
3,481,423.00
5,745,223.00
7,386,092.00
2,919,389.00
1,535,176.00
Reconciled Depreciation
1,027,616.00
988,516.00
534,483.00
301,551.00
372,210.00
Net Income from Continuing Operation Net Minority Interest
1,672,745.00
2,266,145.00
1,717,012.00
873,556.00
631,427.00
Total Unusual Items Excluding Goodwill
782,837.00
112,237.00
746,318.00
405,527.00
-108,145.00
Total Unusual Items
782,837.00
112,237.00
746,318.00
405,527.00
-108,145.00
Normalized EBITDA
2,859,606.00
4,576,906.00
2,421,884.00
1,377,425.00
1,516,583.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
172,333.09
26,038.98
171,937.46
89,621.47
-27,240.32
12/31/2020 - 11/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NY41.DU Clearway Energy Inc
25.58
+4.41%
L3X.DU Centrais Eletricas Brasileiras SA
5.40
0.00%
NY4B.DU Clearway Energy Inc
24.00
+2.56%
KAEPY The Kansai Electric Power Company, Incorporated
5.60
+0.36%
LNDNF Orrön Energy AB (publ)
0.6100
0.00%
NOSPF Neoen S.A.
42.00
0.00%
INGXF Innergex Renewable Energy Inc.
5.69
-0.70%
NEOEN.PA Neoen S.A.
39.71
-0.10%
ORA Ormat Technologies, Inc.
67.10
-0.75%
NEP NextEra Energy Partners, LP
17.05
+0.83%