Frankfurt - Delayed Quote EUR
OEM International AB (publ) (OEA1.F)
12.18
+0.14
+(1.16%)
At close: April 30 at 5:15:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,281,000
5,239,000
5,145,000
4,731,100
3,773,800
Cost of Revenue
3,397,000
3,357,000
3,300,000
3,021,300
2,406,100
Gross Profit
1,884,000
1,882,000
1,845,000
1,709,800
1,367,700
Operating Expense
1,119,000
1,119,000
1,063,000
977,100
793,400
Operating Income
765,000
763,000
782,000
732,700
574,300
Net Non Operating Interest Income Expense
-4,000
5,000
-12,000
-11,100
-2,500
Pretax Income
760,000
768,000
770,000
724,100
575,900
Tax Provision
158,000
162,000
163,000
148,400
118,900
Net Income Common Stockholders
602,000
606,000
607,000
575,700
457,000
Diluted NI Available to Com Stockholders
602,000
606,000
607,000
575,700
457,000
Basic EPS
4.34
--
4.38
4.15
3.30
Diluted EPS
4.34
--
4.38
4.15
3.30
Basic Average Shares
138,651
--
138,644
138,644.77
138,644.77
Diluted Average Shares
138,651
--
138,644
138,644.77
138,644.77
Total Operating Income as Reported
764,000
763,000
782,000
735,100
578,400
Total Expenses
4,516,000
4,476,000
4,363,000
3,998,400
3,199,500
Net Income from Continuing & Discontinued Operation
602,000
606,000
607,000
575,700
457,000
Normalized Income
602,000
606,000
607,000
573,871.37
453,825.84
Interest Income
--
--
4,600
1,500
300
Interest Expense
--
--
14,600
8,500
3,000
Net Interest Income
-4,000
5,000
-12,000
-11,100
-2,500
EBIT
765,000
763,000
782,000
732,600
578,900
EBITDA
871,000
870,000
875,000
821,200
647,900
Reconciled Cost of Revenue
3,397,000
3,357,000
3,300,000
3,021,300
2,406,100
Reconciled Depreciation
106,000
107,000
93,000
88,600
69,000
Net Income from Continuing Operation Net Minority Interest
602,000
606,000
607,000
575,700
457,000
Total Unusual Items Excluding Goodwill
500
--
500
2,300
4,000
Total Unusual Items
500
--
500
2,300
4,000
Normalized EBITDA
871,000
870,000
875,000
818,900
643,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
471.37
825.84
12/31/2021 - 11/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade