10.80
-0.10
(-0.92%)
At close: 8:11:05 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,990,000
6,990,000
7,823,000
8,484,000
8,465,000
Cost of Revenue
5,545,000
5,545,000
6,062,000
6,639,000
6,602,000
Gross Profit
1,445,000
1,445,000
1,761,000
1,845,000
1,863,000
Operating Expense
1,272,000
1,272,000
1,410,000
1,540,000
1,595,000
Operating Income
173,000
173,000
351,000
305,000
268,000
Net Non Operating Interest Income Expense
-14,000
-14,000
-10,000
-11,000
-27,000
Other Income Expense
-13,000
-13,000
-12,000
11,000
-10,000
Pretax Income
146,000
146,000
329,000
305,000
231,000
Tax Provision
40,000
40,000
82,000
79,000
44,000
Net Income Common Stockholders
-3,000
-3,000
139,000
166,000
-208,000
Diluted NI Available to Com Stockholders
-3,000
-3,000
139,000
166,000
-208,000
Basic EPS
-0.90
-0.08
3.61
3.48
-3.93
Diluted EPS
-0.90
-0.08
3.50
3.37
-3.93
Basic Average Shares
36,000
37,500
39,000
48,000
52,926.21
Diluted Average Shares
37,000
37,500
40,000
49,000
52,926.21
Total Operating Income as Reported
163,000
163,000
330,000
306,000
234,000
Total Expenses
6,817,000
6,817,000
7,472,000
8,179,000
8,197,000
Net Income from Continuing & Discontinued Operation
-3,000
-3,000
139,000
166,000
-208,000
Normalized Income
113,260.27
113,260.27
262,765.96
225,260
214,540
Interest Income
9,000
9,000
10,000
5,000
1,000
Interest Expense
23,000
23,000
20,000
16,000
28,000
Net Interest Income
-14,000
-14,000
-10,000
-11,000
-27,000
EBIT
169,000
169,000
349,000
321,000
259,000
EBITDA
266,000
266,000
448,000
439,000
405,000
Reconciled Cost of Revenue
5,545,000
5,545,000
6,062,000
6,639,000
6,602,000
Reconciled Depreciation
97,000
97,000
99,000
118,000
146,000
Net Income from Continuing Operation Net Minority Interest
106,000
106,000
247,000
226,000
187,000
Total Unusual Items Excluding Goodwill
-10,000
-10,000
-21,000
1,000
-34,000
Total Unusual Items
-10,000
-10,000
-21,000
1,000
-34,000
Normalized EBITDA
276,000
276,000
469,000
438,000
439,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,739.73
-2,739.73
-5,234.04
260
-6,460
12/31/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade