5.32
-0.04
(-0.75%)
At close: April 17 at 5:31:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
630,934.55
630,934.55
631,318.80
689,716.33
538,501.41
Cost of Revenue
470,683.36
470,683.36
483,834.23
539,279.90
429,619.10
Gross Profit
160,251.19
160,251.19
147,484.57
150,436.43
108,882.31
Operating Expense
39,066.83
39,066.83
33,406.23
44,778.57
42,803.84
Operating Income
121,184.36
121,184.36
114,078.34
105,657.86
66,078.47
Net Non Operating Interest Income Expense
-33,093.38
-33,093.38
-30,474.26
-18,983.89
-16,853.64
Pretax Income
42,511.72
42,511.72
84,186.16
84,635.13
42,940.03
Tax Provision
24,931.22
24,931.22
31,796.64
33,323.52
33,471.65
Net Income Common Stockholders
-6,114.08
-6,114.08
26,952.56
22,885.75
-5,684.08
Diluted NI Available to Com Stockholders
-6,114.08
-6,114.08
26,952.56
22,885.75
-5,684.08
Basic EPS
-0.10
--
0.51
0.57
-0.14
Diluted EPS
-0.10
--
0.51
0.57
-0.14
Basic Average Shares
59,613.45
--
53,359.16
40,281.64
40,246.43
Diluted Average Shares
59,613.45
--
53,359.16
40,281.64
40,246.43
Total Expenses
509,750.19
509,750.19
517,240.46
584,058.47
472,422.94
Net Income from Continuing & Discontinued Operation
-6,114.08
-6,114.08
26,952.56
22,885.75
-5,684.08
Normalized Income
22,891.38
22,891.38
25,801.98
28,472.54
-1,567.89
Interest Income
24,422.14
24,422.14
18,202.28
18,832.66
16,029.54
Interest Expense
57,515.52
57,515.52
48,676.54
37,816.55
32,883.18
Net Interest Income
-33,093.38
-33,093.38
-30,474.26
-18,983.89
-16,853.64
EBIT
100,027.23
100,027.23
132,862.70
122,451.67
75,823.21
EBITDA
123,417.23
123,417.23
156,530.74
147,863.76
100,485.93
Reconciled Cost of Revenue
470,683.36
470,683.36
483,834.23
539,279.90
429,619.10
Reconciled Depreciation
23,390
23,390
23,668.04
25,412.08
24,662.72
Net Income from Continuing Operation Net Minority Interest
3,196.68
3,196.68
24,952.39
22,885.75
-5,684.08
Total Unusual Items Excluding Goodwill
-21,524.27
-21,524.27
-1,365.23
-9,215.05
-4,838.58
Total Unusual Items
-21,524.27
-21,524.27
-1,365.23
-9,215.05
-4,838.58
Normalized EBITDA
144,941.50
144,941.50
157,895.96
157,078.81
105,324.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,829.56
-1,829.56
-515.64
-3,628.26
-722.40
12/31/2021 - 5/14/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade