0.3450
+0.0100
+(2.99%)
At close: January 31 at 12:43:00 PM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
3,266.7060
3,243.0910
2,952.0280
1,169.3340
1,068.5950
Cost of Revenue
1,946.8910
2,399.2520
2,397.3030
1,113.5280
1,093.9680
Gross Profit
1,319.8150
843.8390
554.7250
55.8060
-25.3730
Operating Expense
3,829.6250
5,027.2930
4,588.4060
5,215.4990
488.8460
Operating Income
-2,509.8100
-4,183.4540
-4,033.6810
-5,159.6930
-514.2190
Net Non Operating Interest Income Expense
-228.4020
-233.1740
-232.1540
-99.7700
-74.5240
Other Income Expense
428.6320
-185.4780
-19.9010
88.1920
-2,192.4820
Pretax Income
-2,309.5800
-4,602.1060
-4,285.7360
-5,171.2710
-2,781.2250
Net Income Common Stockholders
-2,309.5900
-4,602.1060
-4,285.7360
-5,171.2710
-2,781.2250
Diluted NI Available to Com Stockholders
-2,309.5900
-4,602.1060
-4,285.7360
-5,171.2710
-2,781.2250
Basic EPS
-0.03
-0.05
-0.05
-0.07
-0.03
Diluted EPS
-0.03
-0.05
-0.05
-0.07
-0.03
Basic Average Shares
91,974.0640
89,681.9170
83,516.2060
70,892.3560
81,973.8180
Diluted Average Shares
91,974.0640
89,681.9170
83,516.2060
70,892.3560
81,973.8180
Total Operating Income as Reported
-2,882.9650
-4,503.5920
-4,272.6750
--
--
Rent Expense Supplemental
219.3530
280.2640
262.1690
68.6360
--
Total Expenses
5,776.5160
7,426.5450
6,985.7090
6,329.0270
1,582.8140
Net Income from Continuing & Discontinued Operation
-2,309.5900
-4,602.1060
-4,285.7360
-5,171.2710
-2,781.2250
Normalized Income
-2,762.3230
-4,366.9360
-4,258.7990
-5,230.4680
-2,649.2240
Interest Income
144.7530
86.9640
6.8400
--
--
Interest Expense
373.1550
320.1380
238.9940
99.7700
74.5240
Net Interest Income
-228.4020
-233.1740
-232.1540
-99.7700
-74.5240
EBIT
-1,936.4250
-4,281.9680
-4,046.7420
-5,071.5010
-2,706.7010
EBITDA
-1,349.2950
-3,632.6290
-3,442.7160
-4,819.7870
-2,480.9200
Reconciled Cost of Revenue
1,751.3910
2,145.1940
2,153.9110
1,013.4750
1,093.9680
Reconciled Depreciation
587.1300
649.3390
604.0260
251.7140
225.7810
Net Income from Continuing Operation Net Minority Interest
-2,309.5900
-4,602.1060
-4,285.7360
-5,171.2710
-2,781.2250
Total Unusual Items Excluding Goodwill
452.7330
-235.1700
-26.9370
59.1970
-132.0010
Total Unusual Items
452.7330
-235.1700
-26.9370
59.1970
-132.0010
Normalized EBITDA
-1,802.0280
-3,397.4590
-3,415.7790
-4,878.9840
-2,348.9190
9/30/2020 - 4/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRV-UN.TO SIR Royalty Income Fund
12.67
-1.02%
KEG-UN.TO The Keg Royalties Income Fund
14.45
-0.89%
AW.TO A & W Food Services of Canada Inc.
34.32
-1.29%
PZA.TO Pizza Pizza Royalty Corp.
13.00
-0.93%
RRGB Red Robin Gourmet Burgers, Inc.
6.01
-5.80%
BPF-UN.TO Boston Pizza Royalties Income Fund
17.30
-1.42%
NDLS Noodles & Company
1.4900
+2.05%
MTY.TO MTY Food Group Inc.
50.47
-4.34%
CHSN Chanson International Holding
0.5373
-2.66%
QSR.TO Restaurant Brands International Inc.
89.36
-1.21%