0.2020
-0.0220
(-9.82%)
As of 8:02:11 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
167,900
167,900
199,100
134,100
142,000
Cost of Revenue
111,200
111,200
116,800
114,600
123,800
Gross Profit
56,700
56,700
82,300
19,500
18,200
Operating Expense
9,400
9,400
10,000
13,200
14,700
Operating Income
47,300
47,300
72,300
6,300
3,500
Net Non Operating Interest Income Expense
-9,700
-9,700
-11,400
-7,000
-4,100
Pretax Income
-29,000
-29,000
80,600
38,600
-241,200
Tax Provision
19,800
19,800
56,200
43,300
-25,600
Net Income Common Stockholders
-48,800
-48,800
24,400
-4,700
-215,800
Diluted NI Available to Com Stockholders
-48,800
-48,800
24,400
-4,700
-215,800
Basic EPS
-0.11
--
0.06
-0.01
-0.55
Diluted EPS
-0.11
--
0.05
-0.01
-0.55
Basic Average Shares
427,200
--
439,300
437,800
395,100
Diluted Average Shares
427,200
--
440,200
452,000
395,100
Total Operating Income as Reported
-18,100
-18,100
100,200
48,300
-231,300
Total Expenses
120,600
120,600
126,800
127,800
138,500
Net Income from Continuing & Discontinued Operation
-48,800
-48,800
24,400
-4,700
-215,800
Normalized Income
4,903
4,903
7,552
-36,047
-536.3184
Interest Income
--
--
--
--
1,500
Interest Expense
8,400
8,400
7,300
4,600
5,600
Net Interest Income
-9,700
-9,700
-11,400
-7,000
-4,100
EBIT
-20,600
-20,600
87,900
43,200
-235,600
EBITDA
35,000
35,000
143,100
94,600
-171,100
Reconciled Cost of Revenue
111,200
111,200
116,800
114,600
123,800
Reconciled Depreciation
55,600
55,600
55,200
51,400
64,500
Net Income from Continuing Operation Net Minority Interest
-48,800
-48,800
24,400
-4,700
-215,600
Total Unusual Items Excluding Goodwill
-66,300
-66,300
20,800
38,700
-240,600
Total Unusual Items
-66,300
-66,300
20,800
38,700
-240,600
Normalized EBITDA
101,300
101,300
122,300
55,900
69,500
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-12,597
-12,597
3,952
7,353
-25,536.3184
12/31/2020 - 10/20/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GRNT Granite Ridge Resources, Inc.
4.8200
-1.43%
WTI W&T Offshore, Inc.
1.1500
-1.71%
BSM Black Stone Minerals, L.P.
13.98
-0.21%
TPL Texas Pacific Land Corporation
1,247.53
+0.92%
COP ConocoPhillips
86.45
+0.07%
DVN Devon Energy Corporation
28.73
+1.77%
OXY Occidental Petroleum Corporation
37.90
+0.61%