Unlock stock picks and a broker-level newsfeed that powers Wall Street.
63.44
-4.58
(-6.73%)
As of 8:00:50 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,689,100
15,689,100
14,692,200
14,289,100
14,289,400
Cost of Revenue
12,764,700
12,764,700
11,982,700
11,607,900
11,499,700
Gross Profit
2,924,400
2,924,400
2,709,500
2,681,200
2,789,700
Operating Expense
649,800
649,800
604,800
597,900
591,800
Operating Income
2,274,600
2,274,600
2,104,700
2,083,300
2,197,900
Net Non Operating Interest Income Expense
-148,700
-148,700
-113,700
-134,400
-218,700
Other Income Expense
1,700
1,700
1,900
-3,500
9,600
Pretax Income
2,127,600
2,127,600
1,992,900
1,945,400
1,988,800
Tax Provision
560,500
560,500
524,900
546,800
488,700
Earnings from Equity Interest Net of Tax
6,900
6,900
5,200
5,200
7,500
Net Income Common Stockholders
1,480,600
1,480,600
1,391,400
1,316,500
1,395,600
Diluted NI Available to Com Stockholders
1,480,600
1,480,600
1,391,400
1,316,500
1,395,600
Basic EPS
7.39
7.54
6.98
6.40
6.57
Diluted EPS
7.32
7.46
6.91
6.36
6.53
Basic Average Shares
197,000
196,400
199,340.97
205,600
214,300
Diluted Average Shares
199,075
198,600
201,400
207,000
215,600
Total Operating Income as Reported
2,274,600
2,274,600
2,104,700
2,083,300
2,197,900
Rent Expense Supplemental
1,274,400
1,274,400
1,168,800
1,168,600
1,148,200
Total Expenses
13,414,500
13,414,500
12,587,500
12,205,800
12,091,500
Net Income from Continuing & Discontinued Operation
1,480,600
1,480,600
1,391,400
1,316,500
1,395,600
Normalized Income
1,479,347.10
1,479,347.10
1,389,999.70
1,319,016.50
1,388,361.60
Interest Income
100,900
100,900
106,700
70,700
27,300
Interest Expense
245,200
245,200
215,600
200,500
202,600
Net Interest Income
-148,700
-148,700
-113,700
-134,400
-218,700
EBIT
2,372,800
2,372,800
2,208,500
2,145,900
2,191,400
EBITDA
2,614,500
2,614,500
2,419,600
2,365,300
2,403,500
Reconciled Cost of Revenue
12,764,700
12,764,700
11,982,700
11,607,900
11,499,700
Reconciled Depreciation
241,700
241,700
211,100
219,400
212,100
Net Income from Continuing Operation Net Minority Interest
1,480,600
1,480,600
1,391,400
1,316,500
1,395,600
Total Unusual Items Excluding Goodwill
1,700
1,700
1,900
-3,500
9,600
Total Unusual Items
1,700
1,700
1,900
-3,500
9,600
Normalized EBITDA
2,612,800
2,612,800
2,417,700
2,368,800
2,393,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
447.10
447.10
499.70
-983.50
2,361.60
12/31/2021 - 9/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade