0.3500
0.0000
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,651,866
3,651,866
3,131,514
2,865,380
2,778,604
Cost of Revenue
2,043,769
2,043,769
1,750,249
1,655,493
1,513,204
Gross Profit
1,608,097
1,608,097
1,381,265
1,209,887
1,265,400
Operating Expense
1,561,078
1,561,078
1,290,597
1,170,928
1,240,545
Operating Income
47,019
47,019
90,668
38,959
24,855
Net Non Operating Interest Income Expense
-50,785
-50,785
-53,837
-57,620
-50,699
Pretax Income
1,593
1,593
44,223
-66,473
42,384
Tax Provision
46,373
46,373
38,167
30,511
36,243
Net Income Common Stockholders
-49,918
-49,918
5,523
-96,840
5,945
Diluted NI Available to Com Stockholders
-49,918
-49,918
5,523
-96,840
5,945
Basic EPS
-0.07
--
0.01
-0.14
0.01
Diluted EPS
-0.07
--
0.01
-0.14
0.01
Basic Average Shares
685,486.7730
--
659,647.1730
659,700.2740
517,961.7000
Diluted Average Shares
685,486.7730
--
659,647.1730
659,700.2740
517,961.7000
Total Operating Income as Reported
73,958
73,958
90,668
38,959
24,544
Total Expenses
3,604,847
3,604,847
3,040,846
2,826,421
2,753,749
Net Income from Continuing & Discontinued Operation
-49,918
-49,918
5,523
-96,840
5,945
Normalized Income
-53,801.7500
-53,801.7500
16,089.7500
-84,142.7500
-44,249.5000
Interest Income
30,024
30,024
30,333
14,135
16,031
Interest Expense
17,862
17,862
52,064
58,264
2,006
Net Interest Income
-50,785
-50,785
-53,837
-57,620
-50,699
EBIT
19,455
19,455
96,287
-8,209
44,390
EBITDA
95,585
95,585
176,449
70,492
121,839
Reconciled Cost of Revenue
2,043,769
2,043,769
1,750,249
1,655,493
1,513,204
Reconciled Depreciation
76,130
76,130
80,162
78,701
77,449
Net Income from Continuing Operation Net Minority Interest
-46,916
-46,916
2,796
-100,327
5,945
Total Unusual Items Excluding Goodwill
9,181
9,181
-17,725
-21,579
66,926
Total Unusual Items
9,181
9,181
-17,725
-21,579
66,926
Normalized EBITDA
86,404
86,404
194,174
92,071
54,913
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
2,295.2500
2,295.2500
-4,431.2500
-5,394.7500
16,731.5000
12/31/2021 - 4/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade