As of 9:30:02 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,759.0000
3,810.0000
5,476.0000
7,739.0000
15,333.0000
Cost of Revenue
2,274.0000
2,899.0000
3,930.0000
5,021.0000
7,280.0000
Gross Profit
485.0000
911.0000
1,546.0000
2,718.0000
8,053.0000
Operating Expense
4,775.0000
5,544.0000
10,794.0000
14,207.0000
16,967.0000
Operating Income
-4,290.0000
-4,633.0000
-9,248.0000
-11,489.0000
-8,914.0000
Net Non Operating Interest Income Expense
168.0000
138.0000
40.0000
205.0000
-352.0000
Other Income Expense
--
138.0000
-12,740.0000
2,143.0000
1,948.0000
Pretax Income
-4,382.0000
-4,357.0000
-21,948.0000
-9,141.0000
-7,318.0000
Tax Provision
-2.0000
27.0000
-7.0000
-90.0000
103.0000
Net Income Common Stockholders
-13,491.0000
-5,503.0000
-21,941.0000
-9,755.0000
-8,226.0000
Diluted NI Available to Com Stockholders
-13,491.0000
-5,503.0000
-21,941.0000
-9,755.0000
-8,226.0000
Basic EPS
11.14
-39.20
-424.80
-176.23
-888.00
Diluted EPS
11.14
-39.20
-424.80
-176.23
-888.00
Basic Average Shares
644.0350
139.8750
51.6250
51.3600
9.2640
Diluted Average Shares
644.0350
139.8750
51.6250
51.3600
9.2640
Total Operating Income as Reported
-4,550.0000
-4,495.0000
-21,988.0000
-11,794.0000
-10,064.0000
Total Expenses
7,049.0000
8,443.0000
14,724.0000
19,228.0000
24,247.0000
Net Income from Continuing & Discontinued Operation
-4,380.0000
-4,384.0000
-21,941.0000
-9,051.0000
-7,421.0000
Normalized Income
-4,120.1187
-4,493.0200
-9,205.0632
-11,172.9006
-8,843.0400
Interest Income
196.0000
166.0000
59.0000
227.0000
--
Interest Expense
--
28.0000
19.0000
22.0000
352.0000
Net Interest Income
168.0000
138.0000
40.0000
205.0000
-352.0000
EBIT
-3,986.0000
-4,329.0000
-21,929.0000
-9,119.0000
-6,966.0000
EBITDA
-3,900.0000
-3,984.0000
-20,026.0000
-6,383.0000
-2,825.0000
Reconciled Cost of Revenue
2,274.0000
2,899.0000
3,930.0000
5,021.0000
6,279.0000
Reconciled Depreciation
86.0000
345.0000
1,903.0000
2,736.0000
4,141.0000
Net Income from Continuing Operation Net Minority Interest
-4,380.0000
-4,384.0000
-21,941.0000
-9,051.0000
-7,421.0000
Total Unusual Items Excluding Goodwill
-260.0000
138.0000
-12,740.0000
2,143.0000
1,948.0000
Total Unusual Items
-260.0000
138.0000
-12,740.0000
2,143.0000
1,948.0000
Normalized EBITDA
-3,640.0000
-4,122.0000
-7,286.0000
-8,526.0000
-4,773.0000
Tax Rate for Calcs
0.0000
0.0002
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-0.1187
28.9800
-4.0632
21.0994
525.9600
12/31/2020 - 6/19/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMST Amesite Inc.
3.9200
-1.75%
CUEN Cuentas Inc.
0.0200
0.00%
EZFL EZFill Holdings Inc.
3.2145
+1.75%
AUUD Auddia Inc.
0.5677
+2.26%
FRGT Freight Technologies, Inc.
1.6134
-5.65%
CYN Cyngn Inc.
3.0100
-8.23%
OMQS OMNIQ Corp.
0.2000
-20.00%
IFBD Infobird Co., Ltd
2.2300
-7.08%
VS Versus Systems Inc.
1.6949
-1.46%
BLBX Blackboxstocks Inc.
2.1000
-11.76%