44.25
0.00
(0.00%)
At close: January 20 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
41,954,365.00
41,954,365.00
33,704,514.00
34,757,850.00
29,252,330.00
Cost of Revenue
7,612,889.00
7,612,889.00
5,881,038.00
5,611,412.00
4,730,820.00
Gross Profit
34,341,475.00
34,341,475.00
27,823,476.00
29,146,437.00
24,521,509.00
Operating Expense
15,593,389.00
15,593,389.00
13,114,124.00
12,788,515.00
11,579,227.00
Operating Income
18,748,086.00
18,748,086.00
14,709,352.00
16,357,922.00
12,942,282.00
Net Non Operating Interest Income Expense
883.00
883.00
774.00
601.00
484.00
Pretax Income
19,852,864.00
19,852,864.00
15,834,575.00
17,094,342.00
13,975,332.00
Tax Provision
6,011,421.00
6,011,421.00
4,801,158.00
5,282,944.00
4,304,718.00
Net Income Common Stockholders
13,841,443.00
13,841,443.00
11,033,417.00
11,811,398.00
9,670,614.00
Diluted NI Available to Com Stockholders
13,841,443.00
13,841,443.00
11,033,417.00
11,811,398.00
9,670,614.00
Basic EPS
184.13
184.13
146.78
157.13
128.65
Diluted EPS
184.13
184.13
146.78
157.13
128.65
Basic Average Shares
75,172.12
75,173.14
75,170.64
75,167.93
75,167.28
Diluted Average Shares
75,173.79
75,173.14
75,170.64
75,167.93
75,167.28
Total Operating Income as Reported
18,748,086.00
18,748,086.00
14,709,352.00
16,357,922.00
12,942,282.00
Total Expenses
23,206,278.00
23,206,278.00
18,995,162.00
18,399,927.00
16,310,047.00
Net Income from Continuing & Discontinued Operation
13,841,443.00
13,841,443.00
11,033,417.00
11,811,398.00
9,670,614.00
Normalized Income
13,892,957.81
13,892,957.81
11,028,078.17
11,867,801.93
9,675,307.68
Interest Income
883.00
883.00
774.00
601.00
484.00
Net Interest Income
883.00
883.00
774.00
601.00
484.00
EBIT
18,748,086.00
18,748,086.00
14,709,352.00
16,357,922.00
12,942,282.00
EBITDA
19,279,514.00
19,279,514.00
15,100,203.00
16,763,021.00
13,251,693.00
Reconciled Cost of Revenue
7,612,889.00
7,612,889.00
5,881,038.00
5,611,412.00
4,730,820.00
Reconciled Depreciation
531,428.00
531,428.00
390,851.00
405,099.00
309,411.00
Net Income from Continuing Operation Net Minority Interest
13,841,443.00
13,841,443.00
11,033,417.00
11,811,398.00
9,670,614.00
Total Unusual Items Excluding Goodwill
-73,888.00
-73,888.00
7,662.00
-81,632.00
-6,783.00
Total Unusual Items
-73,888.00
-73,888.00
7,662.00
-81,632.00
-6,783.00
Normalized EBITDA
19,353,402.00
19,353,402.00
15,092,541.00
16,844,653.00
13,258,476.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22,373.19
-22,373.19
2,323.17
-25,228.07
-2,089.32
3/31/2021 - 1/6/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade