6.04
+0.14
+(2.37%)
At close: January 10 at 4:00:00 PM EST
6.07
+0.03
+(0.50%)
After hours: January 10 at 6:55:03 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
799,800.00
751,100.00
920,000.00
497,500.00
286,500.00
Cost of Revenue
349,500.00
322,800.00
49,000.00
-137,400.00
921,200.00
Gross Profit
450,300.00
428,300.00
871,000.00
634,900.00
-634,700.00
Operating Expense
290,600.00
283,000.00
252,500.00
181,600.00
135,700.00
Operating Income
159,700.00
145,300.00
618,500.00
453,300.00
-770,400.00
Net Non Operating Interest Income Expense
-33,800.00
-31,300.00
-34,100.00
-35,600.00
-27,100.00
Other Income Expense
27,900.00
29,600.00
-20,700.00
-3,700.00
25,800.00
Pretax Income
153,800.00
143,600.00
563,700.00
414,000.00
-771,700.00
Tax Provision
37,300.00
35,600.00
-246,400.00
--
--
Net Income Common Stockholders
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Diluted NI Available to Com Stockholders
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Basic EPS
1.49
1.33
9.88
5.52
-10.53
Diluted EPS
1.42
1.28
9.60
5.34
-10.53
Basic Average Shares
77,375.00
80,900.00
82,000.00
75,100.00
73,300.00
Diluted Average Shares
81,475.00
84,100.00
84,400.00
77,600.00
73,300.00
Total Expenses
640,100.00
605,800.00
301,500.00
44,200.00
1,056,900.00
Net Income from Continuing & Discontinued Operation
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Normalized Income
100,289.99
90,852.37
829,137.82
431,400.00
-790,700.00
Interest Expense
31,400.00
29,000.00
31,600.00
30,100.00
24,300.00
Net Interest Income
-33,800.00
-31,300.00
-34,100.00
-35,600.00
-27,100.00
EBIT
185,200.00
172,600.00
595,300.00
444,100.00
-747,400.00
EBITDA
424,100.00
383,600.00
595,300.00
444,100.00
155,500.00
Reconciled Cost of Revenue
349,500.00
322,800.00
49,000.00
-137,400.00
921,200.00
Reconciled Depreciation
238,900.00
211,000.00
-111,500.00
-198,600.00
902,900.00
Net Income from Continuing Operation Net Minority Interest
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Total Unusual Items Excluding Goodwill
21,400.00
22,800.00
-25,800.00
-17,400.00
19,000.00
Total Unusual Items
21,400.00
22,800.00
-25,800.00
-17,400.00
19,000.00
Normalized EBITDA
402,700.00
360,800.00
621,100.00
461,500.00
136,500.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
5,189.99
5,652.37
-6,762.18
--
--
12/31/2020 - 11/15/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VRN Veren Inc.
5.48
+0.74%
VTLE Vital Energy, Inc.
35.64
+3.76%
BNE.TO Bonterra Energy Corp.
3.9000
+0.26%
MEGEF MEG Energy Corp.
17.39
-0.11%
CRLFF Cardinal Energy Ltd.
4.7500
+0.85%
VET Vermilion Energy Inc.
10.20
+0.10%
ZPTAF Surge Energy Inc.
4.3000
+1.18%
TRMLF Tourmaline Oil Corp.
47.54
-0.11%
HMENF Hemisphere Energy Corporation
1.2770
-1.01%
BNEFF Bonterra Energy Corp.
2.7200
-0.37%