14.55
+0.05
+(0.34%)
At close: April 17 at 12:26:28 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
339,937
301,137
286,909
146,430
90,114
Cost of Revenue
134,265
119,265
119,225
47,234
33,558
Gross Profit
205,672
181,872
167,684
99,196
56,556
Operating Expense
214,517
202,017
186,960
88,903
45,075
Operating Income
-8,845
-20,145
-19,276
10,293
11,481
Net Non Operating Interest Income Expense
-4,125
-5,025
-2,045
-47
-169
Pretax Income
1,505
-10,695
-17,460
10,246
11,313
Tax Provision
-201
-201
839
926
2,294
Net Income Common Stockholders
1,706
-10,494
-18,298
9,320
8,374
Diluted NI Available to Com Stockholders
1,706
-10,494
-18,298
9,320
8,374
Basic EPS
0.08
-0.46
-0.87
0.48
11.17
Diluted EPS
0.08
-0.46
-0.87
0.48
11.17
Basic Average Shares
22,569.84
22,569.84
21,008.18
19,372.74
749.56
Diluted Average Shares
22,569.84
22,569.84
21,008.18
19,372.74
749.56
Total Operating Income as Reported
5,630
-5,670
-15,247
10,293
11,482
Total Expenses
348,782
321,282
306,185
136,137
78,633
Net Income from Continuing & Discontinued Operation
1,706
-10,494
-18,298
9,320
9,019
Normalized Income
-8,510.40
-23,361
-19,192.84
9,320
9,019
Interest Income
517
817
106
155
--
Interest Expense
4,642
5,842
2,151
202
169
Net Interest Income
-4,125
-5,025
-2,045
-47
-169
EBIT
6,147
-4,853
-15,309
10,448
11,482
EBITDA
25,688
14,588
2,105
12,722
11,626
Reconciled Cost of Revenue
134,265
119,265
119,225
47,234
33,558
Reconciled Depreciation
19,541
19,375
17,414
2,274
144
Net Income from Continuing Operation Net Minority Interest
1,706
-10,494
-18,298
9,320
9,019
Total Unusual Items Excluding Goodwill
12,867
12,867
1,127
--
19
Total Unusual Items
12,867
12,867
1,127
--
19
Normalized EBITDA
12,821
1,721
978
12,722
11,626
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
2,650.60
--
232.16
--
--
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade