OTC Markets OTCPK - Delayed Quote USD

OverActive Media Corp. (OAMCF)

0.1900
0.0000
(0.00%)
At close: June 12 at 8:00:00 PM EDT
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,353
27,008
15,704
14,162
14,195
Cost of Revenue
11,675
10,197
5,320
--
--
Gross Profit
16,678
16,811
10,384
--
--
Operating Expense
26,585
25,780
19,199
64,375
28,685
Operating Income
-9,907
-8,969
-8,815
-50,213
-14,490
Net Non Operating Interest Income Expense
-483
-1,438
-4,836
-5,133
-5,103
Other Income Expense
10,382
9,566
612
11,421
-1,017
Pretax Income
-8
-841
-13,039
-43,925
-20,610
Tax Provision
-98
-212
-520
-7,000
-1,214
Net Income Common Stockholders
90
-629
-12,519
-36,925
-19,396
Diluted NI Available to Com Stockholders
90
-629
-12,519
-36,925
-19,396
Basic EPS
0.01
--
-0.16
-0.46
-0.28
Diluted EPS
0.01
--
-0.16
-0.46
-0.28
Basic Average Shares
126,667.3330
--
80,308
80,308
69,708
Diluted Average Shares
126,667.3330
--
80,308
80,308
69,708
Total Expenses
38,260
35,977
24,519
64,375
28,685
Net Income from Continuing & Discontinued Operation
90
-629
-12,519
-36,925
-19,396
Normalized Income
1,478.9000
1,308.8585
-12,254.0070
-35,396.7211
-17,133.6039
Interest Income
163
254
214
118
0
Interest Expense
646
1,692
5,050
5,251
5,103
Net Interest Income
-483
-1,438
-4,836
-5,133
-5,103
EBIT
638
851
-7,989
-38,674
-15,507
EBITDA
4,349
4,158
-5,790
-2,140
-13,536
Reconciled Cost of Revenue
11,675
10,197
5,320
--
--
Reconciled Depreciation
3,711
3,307
2,199
2,320
1,971
Net Income from Continuing Operation Net Minority Interest
90
-629
-12,519
-36,925
-19,396
Total Unusual Items Excluding Goodwill
-1,634
-2,591
-276
-1,818
-2,404
Total Unusual Items
-1,634
-2,591
-276
-1,818
-2,404
Normalized EBITDA
5,983
6,749
-5,514
-322
-11,132
Tax Rate for Calcs
0.0002
0.0003
0
0.0002
0.0001
Tax Effect of Unusual Items
-245.1000
-653.1415
-11.0070
-289.7211
-141.6039
12/31/2021 - 9/1/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DTVL.IL DISH TV INDIA LIMITED GDR (EACH
0.1000
0.00%
 
THBRF Thunderbird Entertainment Group Inc.
1.0950
+2.34%
 
AIOSF Atresmedia Corporación de Medios de Comunicación, S.A.
6.90
0.00%
 
NETWF Network Media Group Inc.
0.0920
0.00%
 
AMNNF ADSL Holdings Inc.
0.0002
0.00%
 
NZM.AX NZME Limited
1.0750
-1.83%
 
MWWC Marketing Worldwide Corp
0.0001
0.00%
 
BBL.AX Brisbane Broncos Limited
0.9300
0.00%
 
SXL.AX Southern Cross Media Group Limited
0.6650
+1.53%
 
CLTFF Celtic plc
1.9700
0.00%