133.20
-3.60
(-2.63%)
As of 5:41:52 PM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,535,000.00
3,233,000.00
2,679,000.00
2,703,000.00
2,027,000.00
Cost of Revenue
142,000.00
154,000.00
106,000.00
131,000.00
145,000.00
Gross Profit
3,393,000.00
3,079,000.00
2,573,000.00
2,572,000.00
1,882,000.00
Operating Expense
2,985,000.00
2,962,000.00
1,895,000.00
1,892,000.00
1,640,000.00
Operating Income
408,000.00
117,000.00
678,000.00
680,000.00
242,000.00
Net Non Operating Interest Income Expense
119,000.00
110,000.00
42,000.00
2,000.00
2,000.00
Other Income Expense
-15,000.00
-15,000.00
-49,000.00
104,000.00
453,000.00
Pretax Income
512,000.00
212,000.00
671,000.00
786,000.00
697,000.00
Tax Provision
-129,000.00
-94,000.00
147,000.00
110,000.00
153,000.00
Net Income Common Stockholders
641,000.00
306,000.00
524,000.00
549,000.00
388,000.00
Diluted NI Available to Com Stockholders
641,000.00
306,000.00
524,000.00
549,000.00
388,000.00
Basic EPS
0.62
0.30
0.51
0.54
0.38
Diluted EPS
0.60
0.29
0.51
0.54
0.38
Basic Average Shares
1,038,443.12
1,027,443.12
1,026,054.86
1,026,054.86
1,026,054.86
Diluted Average Shares
1,062,497.03
1,044,497.03
1,026,054.86
1,026,054.86
1,026,054.86
Total Operating Income as Reported
402,000.00
111,000.00
671,000.00
633,000.00
239,000.00
Total Expenses
3,127,000.00
3,116,000.00
2,001,000.00
2,023,000.00
1,785,000.00
Net Income from Continuing & Discontinued Operation
641,000.00
306,000.00
524,000.00
549,000.00
388,000.00
Normalized Income
641,000.00
325,500.00
564,608.05
595,160.00
175,060.00
Interest Income
119,000.00
110,000.00
42,000.00
2,000.00
2,000.00
Net Interest Income
119,000.00
110,000.00
42,000.00
2,000.00
2,000.00
EBIT
408,000.00
117,000.00
678,000.00
680,000.00
242,000.00
EBITDA
575,000.00
279,000.00
848,000.00
865,000.00
443,000.00
Reconciled Cost of Revenue
142,000.00
154,000.00
106,000.00
131,000.00
145,000.00
Reconciled Depreciation
167,000.00
162,000.00
170,000.00
185,000.00
201,000.00
Net Income from Continuing Operation Net Minority Interest
641,000.00
306,000.00
524,000.00
676,000.00
544,000.00
Total Unusual Items Excluding Goodwill
--
-26,000.00
-52,000.00
94,000.00
473,000.00
Total Unusual Items
--
-26,000.00
-52,000.00
94,000.00
473,000.00
Normalized EBITDA
575,000.00
305,000.00
900,000.00
771,000.00
-30,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-6,500.00
-11,391.95
13,160.00
104,060.00
3/31/2021 - 9/14/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1YD.F Broadcom Inc.
219.75
+0.25%
XS4.BE ON Semiconductor Corp
52.38
-6.61%
9MW.F Marvell Technology, Inc.
112.50
+0.39%
1AVGO.MI BROADCOM
219.55
+0.71%
AMD.F Advanced Micro Devices, Inc.
113.00
-0.21%
INL.F Intel Corporation
18.40
-1.66%
MTE.F Micron Technology, Inc.
92.53
-3.69%
TSFA.DU Taiwan Semiconductor Manufacturing Co Ltd
196.80
-4.23%
TSFA.VI Taiwan Semiconductor Manufacturing Company Limited
197.80
-2.80%
TSFA.F Taiwan Semiconductor Manufacturing Company Limited
197.00
-2.72%