0.6800
0.0000
(0.00%)
At close: 8:04:24 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
190,086
191,873
183,620
140,968
106,828
Cost of Revenue
93,534
93,605
92,529
67,862
60,183
Gross Profit
96,552
98,268
91,091
73,106
46,645
Operating Expense
53,968
54,864
49,652
48,111
38,658
Operating Income
42,584
43,404
41,439
24,995
7,987
Net Non Operating Interest Income Expense
-37,525
-37,543
-34,371
-20,032
-15,639
Pretax Income
92,795
72,809
80,373
22,896
29,078
Tax Provision
14,704
11,520
14,312
1,420
12,304
Net Income Common Stockholders
75,972
58,968
65,946
21,918
28,127
Diluted NI Available to Com Stockholders
75,972
58,968
65,946
21,918
28,127
Basic EPS
0.16
--
0.14
0.05
0.06
Diluted EPS
0.16
--
0.14
0.05
0.06
Basic Average Shares
488,039.8160
--
481,402
469,728
459,947
Diluted Average Shares
488,039.8160
--
481,402
469,728
459,947
Total Expenses
147,502
148,469
142,181
115,973
98,841
Net Income from Continuing & Discontinued Operation
75,972
58,968
65,946
21,918
28,127
Normalized Income
71,548.8490
48,550.9997
65,946
29,381.3929
20,783.9900
Interest Income
7,057
6,339
6,796
2,560
1,049
Interest Expense
44,582
43,882
41,167
22,592
16,688
Net Interest Income
-37,525
-37,543
-34,371
-20,032
-15,639
EBIT
137,377
116,691
121,540
45,488
45,766
EBITDA
156,601
135,646
140,973
65,721
68,566
Reconciled Cost of Revenue
93,534
93,605
92,529
67,862
60,183
Reconciled Depreciation
19,224
18,955
19,433
20,233
22,800
Net Income from Continuing Operation Net Minority Interest
75,972
58,968
65,946
21,918
28,127
Total Unusual Items Excluding Goodwill
5,256
12,375
--
-2,509
8,847
Total Unusual Items
5,256
12,375
--
2,601
8,847
Normalized EBITDA
151,345
123,271
140,973
63,120
59,719
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
832.8490
1,957.9997
--
-155.6071
1,503.9900
12/31/2021 - 11/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade