0.7800
-0.0100
(-1.27%)
As of 9:08:41 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,608,300.0000
1,693,800.0000
1,281,900.0000
663,800.0000
622,600.0000
Cost of Revenue
737,500.0000
819,600.0000
606,200.0000
278,400.0000
278,200.0000
Gross Profit
870,800.0000
874,200.0000
675,700.0000
385,400.0000
344,400.0000
Operating Expense
175,200.0000
201,200.0000
186,400.0000
94,200.0000
64,700.0000
Operating Income
695,600.0000
673,000.0000
489,300.0000
291,200.0000
279,700.0000
Net Non Operating Interest Income Expense
-330,800.0000
-250,500.0000
-227,400.0000
-86,600.0000
-89,400.0000
Pretax Income
-939,700.0000
-886,800.0000
682,000.0000
1,561,000.0000
340,100.0000
Tax Provision
-27,800.0000
-9,300.0000
124,800.0000
269,400.0000
96,500.0000
Net Income Common Stockholders
-934,300.0000
-899,900.0000
457,600.0000
1,202,700.0000
181,500.0000
Diluted NI Available to Com Stockholders
-934,300.0000
-899,900.0000
457,600.0000
1,202,700.0000
181,500.0000
Basic EPS
-0.10
-0.10
0.05
0.15
0.02
Diluted EPS
-0.10
-0.10
0.05
0.15
0.02
Basic Average Shares
8,552,522.7910
8,631,924.7400
8,808,784.1280
8,135,733.2370
8,332,414.0830
Diluted Average Shares
8,552,522.7910
8,631,924.7400
8,808,784.1280
8,135,733.2370
8,332,414.0830
Total Operating Income as Reported
-446,100.0000
-486,900.0000
701,500.0000
1,586,000.0000
403,600.0000
Total Expenses
912,700.0000
1,020,800.0000
792,600.0000
372,600.0000
342,900.0000
Net Income from Continuing & Discontinued Operation
-858,300.0000
-823,900.0000
533,600.0000
1,277,800.0000
240,900.0000
Normalized Income
-787,168.5006
-763,134.3000
182,476.0000
1,284,664.1000
274,265.6000
Interest Income
47,300.0000
39,000.0000
20,300.0000
17,900.0000
18,200.0000
Interest Expense
349,400.0000
348,000.0000
210,200.0000
97,300.0000
80,900.0000
Net Interest Income
-330,800.0000
-250,500.0000
-227,400.0000
-86,600.0000
-89,400.0000
EBIT
-590,300.0000
-538,800.0000
892,200.0000
1,658,300.0000
421,000.0000
EBITDA
-565,200.0000
-491,600.0000
938,400.0000
1,694,800.0000
459,100.0000
Reconciled Cost of Revenue
737,500.0000
819,600.0000
606,200.0000
278,400.0000
278,200.0000
Reconciled Depreciation
25,100.0000
47,200.0000
46,200.0000
36,500.0000
38,100.0000
Net Income from Continuing Operation Net Minority Interest
-858,300.0000
-823,900.0000
533,600.0000
1,277,800.0000
240,900.0000
Total Unusual Items Excluding Goodwill
-73,300.0000
-73,300.0000
428,200.0000
-8,300.0000
-46,600.0000
Total Unusual Items
-73,300.0000
-73,300.0000
428,200.0000
-8,300.0000
-46,600.0000
Normalized EBITDA
-491,900.0000
-418,300.0000
510,200.0000
1,703,100.0000
505,700.0000
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-2,168.5006
-12,534.3000
77,076.0000
-1,435.9000
-13,234.4000
12/31/2020 - 5/26/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade