2.8400
-0.0200
(-0.70%)
At close: January 17 at 3:29:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
145.0510
145.0510
115.1590
3,904.5740
Cost of Revenue
34.7910
34.7910
745.0400
1,741.0220
Gross Profit
110.2600
110.2600
-629.8810
2,163.5520
Operating Expense
26,116.5340
26,116.5340
91,549.8060
39,427.2770
Operating Income
-26,006.2740
-26,006.2740
-92,179.6870
-37,263.7250
Net Non Operating Interest Income Expense
-4,791.7820
-4,791.7820
-3,884.6950
-301.5940
Other Income Expense
125.3660
125.3660
-14,609.8010
-180.9110
Pretax Income
-30,672.6900
-30,672.6900
-110,674.1830
-37,746.2300
Tax Provision
63.4080
63.4080
38.7650
-26.7550
Net Income Common Stockholders
-30,736.0980
-30,736.0980
-110,712.9480
-37,719.4750
Diluted NI Available to Com Stockholders
-30,736.0980
-30,736.0980
-110,712.9480
-37,719.4750
Basic EPS
-0.17
--
-0.60
-0.20
Diluted EPS
-0.17
--
-0.60
-0.20
Basic Average Shares
185,139.2140
--
185,139.2140
185,139.2140
Diluted Average Shares
185,139.2140
--
185,139.2140
185,139.2140
Total Operating Income as Reported
-26,006.2740
-26,006.2740
-107,046.1470
-36,233.9460
Total Expenses
26,151.3250
26,151.3250
92,294.8460
41,168.2990
Net Income from Continuing & Discontinued Operation
-30,736.0980
-30,736.0980
-110,712.9480
-37,719.4750
Normalized Income
-30,432.1066
-30,432.1066
-98,513.5510
-37,004.5610
Interest Expense
4,791.7820
4,791.7820
3,884.6950
301.5940
Net Interest Income
-4,791.7820
-4,791.7820
-3,884.6950
-301.5940
EBIT
-25,880.9080
-25,880.9080
-106,789.4880
-37,444.6360
EBITDA
-25,638.4720
-25,638.4720
-106,545.2800
-36,984.1450
Reconciled Cost of Revenue
34.8710
34.8710
736.6290
1,741.0220
Reconciled Depreciation
242.3560
242.3560
244.2080
460.4910
Net Income from Continuing Operation Net Minority Interest
-30,736.0980
-30,736.0980
-110,712.9480
-37,719.4750
Total Unusual Items Excluding Goodwill
-375.2980
-375.2980
-15,060.9840
-714.9140
Total Unusual Items
-375.2980
-375.2980
-15,060.9840
-714.9140
Normalized EBITDA
-25,263.1740
-25,263.1740
-91,484.2960
-36,269.2310
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
-71.3066
-71.3066
-2,861.5870
--
12/31/2021 - 8/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade