52.38
-1.28
(-2.39%)
At close: April 10 at 9:49:49 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,048,706.49
3,833,500
2,402,200
2,355,819.31
2,010,279.31
Cost of Revenue
1,625,794.81
2,024,000
1,097,400
1,070,473.13
850,849.27
Gross Profit
1,422,911.68
1,809,500
1,304,800
1,285,346.18
1,159,430.04
Operating Expense
896,728.95
1,150,500
693,900
691,056.44
637,061.29
Operating Income
526,182.73
659,000
610,900
594,289.75
522,368.75
Net Non Operating Interest Income Expense
-42,312.95
-80,400
-6,500
-24,560.76
-13,983.62
Pretax Income
368,237.84
417,100
524,700
611,468.85
527,612.60
Tax Provision
86,154.16
111,300
116,800
116,764.25
104,742.66
Net Income Common Stockholders
283,468.95
305,800
405,900
493,362.49
423,004.40
Diluted NI Available to Com Stockholders
283,468.95
305,800
405,900
493,362.49
423,004.40
Basic EPS
0.94
0.67
1.47
1.78
1.52
Diluted EPS
0.93
0.67
1.46
1.77
1.51
Basic Average Shares
365,995.62
456,417.91
276,122.45
276,644.15
277,919.16
Diluted Average Shares
365,995.62
456,417.91
278,013.70
278,733.92
280,228.11
Total Operating Income as Reported
538,002.47
659,000
610,900
621,266.31
538,772.60
Total Expenses
2,522,523.75
3,174,500
1,791,300
1,761,529.56
1,487,910.56
Net Income from Continuing & Discontinued Operation
283,468.95
305,800
405,900
493,362.49
423,004.40
Normalized Income
367,706.34
421,638.89
465,992.76
449,815.64
390,943.66
Interest Income
--
--
12,088.36
2,415.81
2,420.24
Interest Expense
--
--
23,236.52
13,689.60
13,714.70
Net Interest Income
-42,312.95
-80,400
-6,500
-24,560.76
-13,983.62
EBIT
474,874.36
659,000
610,900
625,158.45
541,327.30
EBITDA
474,874.36
659,000
610,900
820,705.01
726,072.39
Reconciled Cost of Revenue
1,625,794.81
2,024,000
1,097,400
1,070,473.13
850,849.27
Reconciled Depreciation
--
--
186,563.71
195,546.56
184,745.09
Net Income from Continuing Operation Net Minority Interest
283,468.95
305,800
405,900
493,362.49
423,004.40
Total Unusual Items Excluding Goodwill
-109,965.23
-158,000
-77,300
44,692.52
32,942.17
Total Unusual Items
-109,965.23
-158,000
-77,300
44,692.52
32,942.17
Normalized EBITDA
584,839.58
817,000
688,200
776,012.49
693,130.22
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-25,727.83
-42,161.11
-17,207.24
1,145.67
881.44
12/31/2021 - 11/27/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade