1.1400
-0.0400
(-3.39%)
At close: 5:00:18 PM GMT+13
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
345,924
345,924
340,752
355,433
338,128
Gross Profit
345,924
345,924
340,752
355,433
338,128
Operating Expense
330,392
330,392
321,619
327,705
309,477
Operating Income
15,532
15,532
19,133
27,728
28,651
Net Non Operating Interest Income Expense
-7,438
-7,438
-7,211
-5,264
-7,137
Other Income Expense
-20,596
-20,596
5,856
8,775
20,738
Pretax Income
-12,502
-12,502
17,778
31,239
42,252
Tax Provision
3,538
3,538
5,578
8,559
7,818
Net Income Common Stockholders
-16,040
-16,040
12,789
23,383
34,645
Basic EPS
0.07
-0.09
0.07
0.12
0.18
Diluted EPS
0.06
-0.09
0.07
0.12
0.17
Basic Average Shares
185,274.2340
186,668.6730
183,913.6140
193,375.8100
197,570.0610
Diluted Average Shares
190,873.5420
186,668.6730
191,165.9190
200,025.6630
204,636.7400
Net Income from Continuing & Discontinued Operation
-16,040
-16,040
12,789
23,383
34,645
Normalized Income
1,767.7600
1,767.7600
12,789
23,383
36,682.4183
Interest Income
362
362
644
613
145
Interest Expense
3,207
3,207
3,152
987
2,185
Net Interest Income
-7,438
-7,438
-7,211
-5,264
-7,137
EBIT
-9,295
-9,295
20,930
32,226
44,437
EBITDA
20,591
20,591
49,553
59,617
70,756
Reconciled Depreciation
29,886
29,886
28,623
27,391
26,319
Net Income from Continuing Operation Net Minority Interest
-16,040
-16,040
12,789
23,383
34,645
Total Unusual Items Excluding Goodwill
-24,733
-24,733
--
--
-2,500
Total Unusual Items
-24,733
-24,733
--
--
-2,500
Normalized EBITDA
45,324
45,324
49,553
59,617
73,256
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-6,925.2400
-6,925.2400
--
--
-462.5817
12/31/2021 - 6/23/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade