1.2960
+0.0160
+(1.25%)
As of April 15 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,728.1170
--
17,652.3130
11,895.9430
7,906.9890
Cost of Revenue
18,504.9820
--
10,929.9170
5,307.4910
5,673.3560
Gross Profit
9,223.1350
--
6,722.3960
6,588.4520
2,233.6330
Operating Expense
6,619.5010
--
4,939.9270
4,752.4830
3,319.3280
Operating Income
2,603.6340
--
1,782.4690
1,835.9690
-1,085.6950
Net Non Operating Interest Income Expense
--
--
-321.4600
-206.0070
-272.4270
Other Income Expense
-287.8990
--
-213.1520
-259.8740
-274.3310
Pretax Income
2,315.7350
--
1,247.8570
1,370.0880
-1,632.4530
Net Income Common Stockholders
2,315.7350
--
1,247.8570
1,370.0880
-1,632.4530
Diluted NI Available to Com Stockholders
2,315.7350
--
1,247.8570
1,370.0880
-1,632.4530
Basic EPS
0.05
0.05
0.05
0.05
-0.08
Diluted EPS
0.05
0.05
0.04
0.05
-0.08
Basic Average Shares
46,314.7000
46,314.7000
29,594.4710
29,494.4710
20,020.4710
Diluted Average Shares
46,314.7000
46,314.7000
33,137.4710
31,989.4710
20,702.8710
Total Operating Income as Reported
--
--
2,254.3050
2,595.9070
-1,160.7770
Rent Expense Supplemental
--
--
114.4840
138.1210
222.8470
Total Expenses
25,124.4830
--
15,869.8440
10,059.9740
8,992.6840
Net Income from Continuing & Discontinued Operation
2,315.7350
--
1,247.8570
1,370.0880
-1,632.4530
Normalized Income
1,952.1206
--
1,465.2608
1,602.3340
-1,306.3860
Interest Expense
--
--
321.4600
206.0070
272.4270
Net Interest Income
--
--
-321.4600
-206.0070
-272.4270
EBIT
2,603.6340
--
1,569.3170
1,576.0950
-1,360.0260
EBITDA
2,603.6340
--
2,007.5280
1,820.1900
-1,318.9440
Reconciled Cost of Revenue
18,504.9820
--
10,929.9170
5,307.4910
5,673.3560
Reconciled Depreciation
--
--
438.2110
244.0950
41.0820
Net Income from Continuing Operation Net Minority Interest
2,315.7350
--
1,247.8570
1,370.0880
-1,632.4530
Total Unusual Items Excluding Goodwill
606.0240
--
-294.6250
-315.9810
-326.0670
Total Unusual Items
606.0240
--
-294.6250
-315.9810
-326.0670
Normalized EBITDA
1,997.6100
--
2,302.1530
2,136.1710
-992.8770
Tax Rate for Calcs
0.0004
--
0.0003
0.0003
--
Tax Effect of Unusual Items
242.4096
--
-77.2212
-83.7350
--
12/31/2020 - 5/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANICF Anonymous Intelligence Company Inc.
0.1460
+16.80%
AICO.CN Generative AI Solutions Corp.
0.1200
0.00%
URL.CN NameSilo Technologies Corp.
0.9000
0.00%
WISH.V Wishpond Technologies Ltd.
0.2600
0.00%
ITMSF Intermap Technologies Corporation
1.2800
-0.78%
RDZN Roadzen, Inc.
1.0050
-9.05%
SHAPE.CO Shape Robotics A/S
9.73
-4.79%
VTEX VTEX
4.8950
+0.31%
DCBO Docebo Inc.
29.17
-0.78%
LYTHF Lytus Technologies Holdings PTV. Ltd.
0.0239
+40.59%