Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Frankfurt - Delayed Quote EUR

Thoresen Thai Agencies Public Company Limited (NYVU.F)

0.0965
+0.0035
+(3.76%)
At close: April 25 at 8:09:59 AM GMT+2
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,206,177
32,206,177
23,975,524
29,320,556
22,128,075
Cost of Revenue
27,298,726
27,298,726
19,662,703
21,887,059
16,168,532
Gross Profit
4,907,451
4,907,451
4,312,821
7,433,497
5,959,543
Operating Expense
3,372,065
3,372,065
3,211,333
4,075,751
2,364,505
Operating Income
1,535,386
1,535,386
1,101,488
3,357,746
3,595,038
Net Non Operating Interest Income Expense
-395,191
-395,191
-418,457
-339,757
-324,186
Other Income Expense
574,723
574,723
665,871
264,871
541,434
Pretax Income
1,714,918
1,714,918
1,348,902
3,282,860
3,812,286
Tax Provision
152,844
152,844
18,533
21,906
126,263
Net Income Common Stockholders
1,323,232
1,323,232
1,216,938
3,269,147
3,858,651
Diluted NI Available to Com Stockholders
1,323,232
1,323,232
1,216,938
3,269,147
3,858,651
Basic EPS
0.26
--
0.67
1.78
2.11
Diluted EPS
0.26
--
0.67
1.78
2.11
Basic Average Shares
1,806,323.0180
--
1,829,194.5030
1,829,194.5030
1,829,194.5030
Diluted Average Shares
1,894,948.9500
--
1,829,194.5030
1,829,194.5030
1,829,194.5030
Total Operating Income as Reported
2,312,529
2,312,529
1,870,400
3,625,534
4,148,127
Rent Expense Supplemental
5,281,141
5,281,141
2,287,541
4,373,178
3,886,279
Total Expenses
30,670,791
30,670,791
22,874,036
25,962,810
18,533,037
Net Income from Continuing & Discontinued Operation
1,323,232
1,323,232
1,216,938
3,269,147
3,858,651
Normalized Income
1,008,533.2749
1,008,533.2749
864,826.1718
3,234,841.5200
3,464,727.2100
Interest Income
344,258
344,258
281,613
170,826
91,861
Interest Expense
739,449
739,449
700,070
510,583
416,047
Net Interest Income
-395,191
-395,191
-418,457
-339,757
-324,186
EBIT
2,454,367
2,454,367
2,048,972
3,793,443
4,228,333
EBITDA
4,928,059
4,928,059
4,236,037
5,643,371
5,760,434
Reconciled Cost of Revenue
25,095,914
25,095,914
17,871,916
20,344,848
16,168,532
Reconciled Depreciation
2,473,692
2,473,692
2,187,065
1,849,928
1,532,101
Net Income from Continuing Operation Net Minority Interest
1,323,232
1,323,232
1,216,938
3,269,147
3,858,651
Total Unusual Items Excluding Goodwill
345,491
345,491
357,017
34,652
406,107
Total Unusual Items
345,491
345,491
357,017
34,652
406,107
Normalized EBITDA
4,582,568
4,582,568
3,879,020
5,608,719
5,354,327
Tax Rate for Calcs
0.0001
0.0001
0
0
0
Tax Effect of Unusual Items
30,792.2749
30,792.2749
4,905.1718
346.5200
12,183.2100
12/31/2021 - 7/29/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MYH.MU Mytilineos SA
44.70
+2.15%
 
CPF.MU CITIC Ltd
1.0225
+0.74%
 
SUI.DU Sekisui Chemical Co Ltd
14.80
-1.99%
 
HIAA.DU Hitachi Ltd
22.80
+4.59%
 
CYC.F Jardine Cycle & Carriage Limited
17.20
-2.27%
 
IUR.DU KAP AG
9.55
0.00%
 
CPF.F CITIC Limited
1.0285
+0.64%
 
SUI.SG Sekisui Chemical Co Ltd
15.00
-0.66%
 
ASJA.SG PT Astra International Tbk
0.2380
+0.85%
 
SKSUF Sekisui Chemical Co., Ltd.
16.75
0.00%