0.0830
-0.0066
(-7.37%)
At close: January 10 at 5:35:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
5,070.6179
5,070.6179
4,109.0205
3,494.0638
4,211.9185
Gross Profit
-5,070.6179
-5,070.6179
-4,109.0205
-3,494.0638
-4,211.9185
Operating Expense
-43.5408
-43.5408
-103.2283
-71.6721
43.4405
Operating Income
-5,027.0771
-5,027.0771
-4,005.7921
-3,422.3916
-4,255.3590
Net Non Operating Interest Income Expense
12.1981
12.1981
4,553.1863
-32.3530
-29.7531
Pretax Income
-1,463.5651
-1,463.5651
-848.2942
-959.1475
-11,675.5194
Tax Provision
--
--
--
--
2.0303
Net Income Common Stockholders
-1,463.5651
-1,463.5651
-848.2942
-959.1475
-11,677.5497
Diluted NI Available to Com Stockholders
-1,463.5651
-1,463.5651
-848.2942
-959.1475
-11,677.5497
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.11
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.11
Basic Average Shares
109,873.0010
109,873.0010
109,873.0010
109,873.0010
109,873.0010
Diluted Average Shares
109,873.0010
109,873.0010
109,873.0010
109,873.0010
109,873.0010
Total Operating Income as Reported
-1,475.7632
-1,475.7632
-5,401.4805
-926.7945
-11,645.7663
Total Expenses
5,027.0771
5,027.0771
4,005.7921
3,422.3916
4,255.3590
Net Income from Continuing & Discontinued Operation
-1,463.5651
-1,463.5651
-848.2942
-959.1475
-11,677.5497
Normalized Income
-5,014.8790
-5,014.8790
547.3942
-3,454.7447
-6,430.3605
Interest Income
386.5100
386.5100
33.8333
--
0.0001
Interest Expense
367.6987
367.6987
77.2148
34.8922
21.1133
Net Interest Income
12.1981
12.1981
4,553.1863
-32.3530
-29.7531
EBIT
-1,095.8664
-1,095.8664
-771.0793
-924.2554
-11,654.4061
EBITDA
-1,095.8664
-1,095.8664
-771.0793
-924.2554
-11,654.4061
Reconciled Cost of Revenue
5,070.6179
5,070.6179
4,109.0205
3,494.0638
4,211.9185
Net Income from Continuing Operation Net Minority Interest
-1,463.5651
-1,463.5651
-848.2942
-959.1475
-11,677.5497
Total Unusual Items Excluding Goodwill
3,551.3139
3,551.3139
-1,395.6883
2,495.5971
-7,390.4073
Total Unusual Items
3,551.3139
3,551.3139
-1,395.6883
2,495.5971
-7,390.4073
Normalized EBITDA
-4,647.1803
-4,647.1803
624.6090
-3,419.8525
-4,263.9988
Tax Rate for Calcs
--
--
--
--
0.0003
Tax Effect of Unusual Items
--
--
--
--
-2,143.2181
12/31/2020 - 10/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
POD.AX Podium Minerals Limited
0.0350
-5.41%
INF.AX Infinity Lithium Corporation Limited
0.0290
-3.33%
RNGE Range Impact, Inc.
0.1800
0.00%
AVLNF Avalon Advanced Materials Inc.
0.0250
-3.85%
ADT1.L Adriatic Metals PLC
200.00
+2.46%
LGO.TO Largo Inc.
2.5100
-1.18%
SOLG.L SolGold Plc
6.91
-2.26%
FIL.TO Filo Corp.
32.22
-1.10%
UCU.V Ucore Rare Metals Inc.
0.8300
-2.35%
VZLA.TO Vizsla Silver Corp.
2.9100
+0.69%