Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
54.54
-1.42
(-2.54%)
As of 8:10:18 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,627,000
11,627,000
11,702,100
10,701,000
10,279,700
Cost of Revenue
7,093,600
7,093,600
7,333,300
7,045,800
6,226,300
Gross Profit
4,533,400
4,533,400
4,368,800
3,655,200
4,053,400
Operating Expense
2,717,500
2,717,500
2,779,900
2,618,800
2,554,500
Operating Income
1,815,900
1,815,900
1,588,900
1,036,400
1,498,900
Net Non Operating Interest Income Expense
-247,300
-247,300
-208,600
-246,300
-258,300
Other Income Expense
-65,600
-65,600
-127,800
-852,600
-1,600
Pretax Income
1,503,000
1,503,000
1,252,500
-62,500
1,239,000
Tax Provision
345,300
345,300
296,100
124,000
230,500
Net Income Common Stockholders
1,122,400
1,122,400
948,900
-175,300
1,005,700
Diluted NI Available to Com Stockholders
1,122,400
1,122,400
948,900
-175,300
1,005,700
Basic EPS
5.38
5.38
4.39
-0.81
4.63
Diluted EPS
5.35
5.35
4.37
-0.81
4.62
Basic Average Shares
208,800
208,800
216,000
216,900
217,100
Diluted Average Shares
209,900
209,900
217,300
216,900
217,600
Total Operating Income as Reported
1,753,200
1,753,200
1,438,200
157,500
1,454,400
Total Expenses
9,811,100
9,811,100
10,113,200
9,664,600
8,780,800
Net Income from Continuing & Discontinued Operation
1,122,400
1,122,400
948,900
-175,300
1,005,700
Normalized Income
1,172,758
1,172,758
1,073,202.80
522,744
1,041,745
Interest Income
35,400
35,400
25,400
4,300
2,000
Interest Expense
282,700
282,700
234,000
250,600
260,300
Net Interest Income
-247,300
-247,300
-208,600
-246,300
-258,300
EBIT
1,785,700
1,785,700
1,486,500
188,100
1,499,300
EBITDA
2,545,100
2,545,100
2,169,300
872,900
2,285,400
Reconciled Cost of Revenue
7,093,600
7,093,600
7,333,300
7,045,800
6,226,300
Reconciled Depreciation
759,400
759,400
682,800
684,800
786,100
Net Income from Continuing Operation Net Minority Interest
1,122,400
1,122,400
948,900
-175,300
1,005,700
Total Unusual Items Excluding Goodwill
-65,400
-65,400
-162,700
-883,600
-44,500
Total Unusual Items
-65,400
-65,400
-162,700
-883,600
-44,500
Normalized EBITDA
2,610,500
2,610,500
2,332,000
1,756,500
2,329,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,042
-15,042
-38,397.20
-185,556
-8,455
12/31/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade