OTC Markets OTCPK - Delayed Quote USD
(NXYAF)
26.85
0.00
(0.00%)
As of March 10 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,332,952
3,332,952
3,964,311
4,351,751
4,468,371
Cost of Revenue
2,557,404
2,557,404
2,605,277
2,883,564
2,888,052
Gross Profit
775,548
775,548
1,359,034
1,468,187
1,580,319
Operating Expense
920,488
920,488
1,146,764
1,135,017
1,206,200
Operating Income
-144,940
-144,940
212,270
333,170
374,119
Net Non Operating Interest Income Expense
-129,618
-129,618
-100,093
-60,575
-81,372
Pretax Income
-133,127
-133,127
136,597
300,317
436,580
Tax Provision
-73,192
-73,192
50,780
88,770
98,128
Net Income Common Stockholders
-62,226
-62,226
19,206
187,770
324,906
Diluted NI Available to Com Stockholders
-62,226
-62,226
19,206
187,770
324,906
Basic EPS
-1.12
--
0.35
3.40
5.85
Diluted EPS
-1.12
--
0.35
2.98
5.25
Basic Average Shares
55,357.14
--
54,857.14
55,289.17
55,507.25
Diluted Average Shares
55,755.84
--
54,857.14
63,721.55
62,161.73
Total Operating Income as Reported
-140,313
-140,313
178,496
335,160
373,382
Rent Expense Supplemental
26,642
26,642
28,806
20,689
28,287
Total Expenses
3,477,892
3,477,892
3,752,041
4,018,581
4,094,252
Net Income from Continuing & Discontinued Operation
-62,226
-62,226
19,206
187,770
324,906
Normalized Income
-164,636.25
-164,636.25
15,530.11
186,424.04
251,664.25
Interest Income
18,523
18,523
11,290
4,033
2,299
Interest Expense
110,898
110,898
90,076
54,758
69,767
Net Interest Income
-129,618
-129,618
-100,093
-60,575
-81,372
EBIT
-22,229
-22,229
226,673
355,075
506,347
EBITDA
181,464
181,464
435,764
527,094
668,206
Reconciled Cost of Revenue
2,557,404
2,557,404
2,605,277
2,883,564
2,888,052
Reconciled Depreciation
203,693
203,693
209,091
171,066
161,859
Net Income from Continuing Operation Net Minority Interest
-62,226
-62,226
19,206
187,770
324,906
Total Unusual Items Excluding Goodwill
136,547
136,547
5,851
1,989
114,871
Total Unusual Items
136,547
136,547
5,851
1,989
114,871
Normalized EBITDA
44,917
44,917
429,913
525,105
553,335
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
34,136.75
34,136.75
2,175.11
643.04
41,629.25
12/31/2021 - 6/1/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MITEF Mitsubishi Estate Co., Ltd.
17.63
+3.71%
MES0.MU Mitsubishi Estate Co., Ltd.
15.40
0.00%
K9E.DU K9E.DU,0P0001R9UV,0
33.60
0.00%
I53.F ALM Equity AB (publ)
22.20
0.00%
MFU0.F Mitsui Fudosan Co., Ltd.
25.60
-1.54%
HZJ.DU Heiwa Real Estate Co Ltd
28.60
-1.38%
MRCBF Morguard Corporation
83.95
0.00%
P04.F PT Pakuwon Jati Tbk
0.0170
0.00%
MTSFF Mitsui Fudosan Co., Ltd.
9.79
0.00%
MITEY Mitsubishi Estate Co., Ltd.
17.52
+0.46%