0.5501
-0.0658
(-10.68%)
At close: April 14 at 4:00:01 PM EDT
0.5200
-0.03
(-5.47%)
Pre-Market: 8:11:05 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
65,483
65,483
37,756
11,710
7,739.9100
Cost of Revenue
49,254
49,254
26,445
9,221
5,880.1870
Gross Profit
16,229
16,229
11,311
2,489
1,859.7230
Operating Expense
26,200
26,200
20,644
9,692
8,482.0560
Operating Income
-9,971
-9,971
-9,333
-7,203
-6,622.3330
Net Non Operating Interest Income Expense
650
650
541
-3
-1,460.4240
Other Income Expense
-13,733
-13,733
-13,499
-129
-24.9050
Pretax Income
-23,054
-23,054
-22,291
-7,335
-8,107.6620
Tax Provision
71
71
28
87
--
Earnings from Equity Interest Net of Tax
--
--
9,912
-1,739
--
Net Income Common Stockholders
-14,025
-14,025
-3,778
-9,161
-8,107.6620
Diluted NI Available to Com Stockholders
-14,025
-14,025
-3,778
-9,161
-8,107.6620
Basic EPS
-0.68
--
-0.22
-4.80
-1.98
Diluted EPS
-0.68
--
-0.22
-4.80
-1.98
Basic Average Shares
20,614
--
17,494
1,918.4000
4,080.8330
Diluted Average Shares
20,614
--
17,494
1,918.4000
4,080.8330
Total Operating Income as Reported
-23,624
-23,624
-23,228
-7,203
-6,622.3330
Total Expenses
75,454
75,454
47,089
18,913
14,362.2430
Net Income from Continuing & Discontinued Operation
-14,025
-14,025
-3,778
-9,161
-8,107.6620
Normalized Income
-3,174.3500
-3,174.3500
7,136.6400
-9,059.0900
-8,082.7570
Interest Income
731
731
620
21
6.8760
Interest Expense
81
81
79
24
1,467.3000
Net Interest Income
650
650
541
-3
-1,460.4240
EBIT
-22,973
-22,973
-22,212
-7,311
-6,640.3620
EBITDA
-20,151
-20,151
-19,685
-6,715
-6,290.2970
Reconciled Cost of Revenue
48,930
48,930
26,028
9,115
5,847.2240
Reconciled Depreciation
2,822
2,822
2,527
596
350.0650
Net Income from Continuing Operation Net Minority Interest
-14,025
-14,025
-3,778
-9,161
-8,107.6620
Total Unusual Items Excluding Goodwill
-13,735
-13,735
-13,816
-129
-24.9050
Total Unusual Items
-13,735
-13,735
-13,816
-129
-24.9050
Normalized EBITDA
-6,416
-6,416
-5,869
-6,586
-6,265.3920
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
-2,884.3500
-2,884.3500
-2,901.3600
-27.0900
--
12/31/2021 - 11/2/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BLIV BeLive Holdings Ordinary Share
3.4569
-14.01%
SGN Signing Day Sports, Inc.
0.7500
-6.83%
ATHR Aether Holdings, Inc. Common Stock
5.60
+1.82%
WCT Wellchange Holdings Company Limited
0.3000
+12.36%
FMTO Femto Technologies Inc.
0.0332
+0.91%
TGL Treasure Global Inc.
2.1100
+6.57%
CNTM ConnectM Technology Solutions, Inc.
0.5850
-17.61%
FRGT Freight Technologies, Inc.
0.9741
-15.30%
CXAI CXApp Inc.
1.1300
+2.73%
BULLW Webull Corporation Warrants
2.4006
+215.87%