1.7800
+0.1100
+(6.59%)
As of 10:24:54 AM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,964.9600
11,864.5260
7,525.7150
3,625.5000
Cost of Revenue
7,026.0680
5,194.0820
3,274.7060
1,585.6420
Gross Profit
9,938.8920
6,670.4440
4,251.0090
2,039.8580
Operating Expense
1,851.2750
1,822.5130
1,535.1650
1,434.4620
Operating Income
8,087.6170
4,847.9310
2,715.8440
605.3960
Net Non Operating Interest Income Expense
-5,606.6200
-3,298.4000
-3,161.7550
-1,820.5540
Other Income Expense
1,321.4800
6,563.6570
9,850.2780
2,154.7590
Pretax Income
3,802.4770
8,113.1880
9,404.3670
939.6010
Tax Provision
600.0000
600.0000
--
-234.0000
Net Income Common Stockholders
3,202.4770
7,513.1880
9,404.3670
1,173.6010
Average Dilution Earnings
--
--
893.7410
659.6740
Diluted NI Available to Com Stockholders
3,202.4770
7,513.1880
10,298.1080
1,833.2750
Basic EPS
0.30
0.60
1.20
0.40
Diluted EPS
0.30
0.60
1.20
0.40
Basic Average Shares
15,779.5080
14,687.1480
7,808.1570
3,726.6410
Diluted Average Shares
15,918.4250
14,763.0520
8,881.7800
4,566.2030
Total Expenses
8,877.3430
7,016.5950
4,809.8710
3,020.1040
Net Income from Continuing & Discontinued Operation
3,202.4770
7,513.1880
9,404.3670
1,173.6010
Normalized Income
2,089.5158
1,434.9375
-445.9110
-410.1469
Interest Income
37.9900
84.4220
--
--
Interest Expense
5,233.9440
2,904.2200
2,824.0020
1,704.0100
Net Interest Income
-5,606.6200
-3,298.4000
-3,161.7550
-1,820.5540
EBIT
9,036.4210
11,017.4080
12,228.3690
2,643.6110
EBITDA
9,036.4210
11,017.4080
12,228.3690
2,643.6110
Reconciled Cost of Revenue
7,026.0680
5,194.0820
3,274.7060
1,585.6420
Reconciled Depreciation
--
--
--
1,138.9840
Net Income from Continuing Operation Net Minority Interest
3,202.4770
7,513.1880
9,404.3670
1,173.6010
Total Unusual Items Excluding Goodwill
1,321.4800
6,563.6570
9,850.2780
2,154.7590
Total Unusual Items
1,321.4800
6,563.6570
9,850.2780
2,154.7590
Normalized EBITDA
7,714.9410
4,453.7510
2,378.0910
488.8520
Tax Rate for Calcs
0.0002
0.0001
--
0.0003
Tax Effect of Unusual Items
208.5188
485.4065
--
571.0111
12/31/2020 - 3/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade