8.79
-0.23
(-2.55%)
At close: 5:37:11 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,964,311
3,964,311
4,351,751
4,468,371
4,511,648
Cost of Revenue
2,605,277
2,605,277
2,883,564
2,888,052
2,937,480
Gross Profit
1,359,034
1,359,034
1,468,187
1,580,319
1,574,168
Operating Expense
1,146,764
1,146,764
1,135,017
1,206,200
1,332,310
Operating Income
212,270
212,270
333,170
374,119
241,858
Net Non Operating Interest Income Expense
-100,093
-100,093
-60,575
-81,372
-88,549
Pretax Income
136,597
136,597
300,317
436,580
189,212
Tax Provision
50,780
50,780
88,770
98,128
68,129
Net Income Common Stockholders
19,206
19,206
187,770
324,906
113,012
Diluted NI Available to Com Stockholders
19,206
19,206
187,770
324,906
113,012
Basic EPS
0.35
0.35
3.40
5.85
2.05
Diluted EPS
0.33
0.33
2.98
5.25
1.77
Basic Average Shares
55,586.63
55,586.63
55,289.17
55,507.25
55,229.80
Diluted Average Shares
64,525.87
64,525.87
63,721.55
62,161.73
64,041.29
Total Operating Income as Reported
218,120
218,120
335,160
373,382
243,021
Rent Expense Supplemental
28,806
28,806
20,689
28,287
33,470
Total Expenses
3,752,041
3,752,041
4,018,581
4,094,252
4,269,790
Net Income from Continuing & Discontinued Operation
19,206
19,206
187,770
324,906
113,012
Normalized Income
15,530.11
15,530.11
186,424.04
251,664.25
108,303.94
Interest Income
11,290
11,290
4,033
2,299
4,470
Interest Expense
90,076
90,076
54,758
69,767
84,937
Net Interest Income
-100,093
-100,093
-60,575
-81,372
-88,549
EBIT
226,673
226,673
355,075
506,347
274,149
EBITDA
435,764
435,764
527,094
668,206
528,822
Reconciled Cost of Revenue
2,605,277
2,605,277
2,883,564
2,888,052
2,937,480
Reconciled Depreciation
209,091
209,091
171,066
161,859
254,673
Net Income from Continuing Operation Net Minority Interest
19,206
19,206
187,770
324,906
113,012
Total Unusual Items Excluding Goodwill
5,851
5,851
1,989
114,871
7,166
Total Unusual Items
5,851
5,851
1,989
114,871
7,166
Normalized EBITDA
429,913
429,913
525,105
553,335
521,656
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,175.11
2,175.11
643.04
41,629.25
2,457.94
12/31/2020 - 10/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IMO1.HA Immofinanz AG
16.70
-0.12%
TEG.VI TAG Immobilien AG
12.86
+4.47%
BALDBs.XC
FPAR-A.ST FastPartner AB (publ)
49.05
+2.42%
DIOS.ST Diös Fastigheter AB (publ)
62.70
+2.20%
CBOT.PA CBo Territoria SA
3.6100
-0.55%
CORE-B.ST Corem Property Group AB (publ)
3.9220
+1.98%
HUFV-A.ST Hufvudstaden AB (publ)
111.00
+3.26%
CTY1S.HE Citycon Oyj
3.1200
+1.10%
TEG.DE TAG Immobilien AG
13.10
+6.76%