Unlock stock picks and a broker-level newsfeed that powers Wall Street.
73.31
0.00
(0.00%)
At close: April 2 at 4:00:00 PM EDT
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
5,491,000
5,491,000
5,034,000
4,625,900
3,534,400
Cost of Revenue
3,070,500
3,070,500
2,858,700
2,653,900
2,286,500
Gross Profit
2,420,500
2,420,500
2,175,300
1,972,000
1,247,900
Operating Expense
1,439,500
1,439,500
1,248,100
1,073,900
802,600
Operating Income
981,000
981,000
927,200
898,100
445,300
Net Non Operating Interest Income Expense
-80,700
-80,700
-72,200
-82,300
-102,200
Pretax Income
1,015,800
1,015,800
869,300
823,100
342,400
Tax Provision
215,300
215,300
158,600
145,600
55,700
Net Income Common Stockholders
802,300
802,300
711,700
677,500
286,700
Diluted NI Available to Com Stockholders
802,300
802,300
711,700
677,500
286,700
Basic EPS
3.31
--
2.75
2.55
1.12
Diluted EPS
3.28
--
2.75
2.55
1.11
Basic Average Shares
242,600
--
257,474.52
265,543.55
256,784.59
Diluted Average Shares
244,800
--
257,474.52
265,543.55
258,404.69
Total Operating Income as Reported
987,900
987,900
941,500
905,400
444,500
Rent Expense Supplemental
--
--
26,900
4,100
800
Total Expenses
4,510,000
4,510,000
4,106,800
3,727,800
3,089,100
Net Income from Continuing & Discontinued Operation
802,300
802,300
711,700
677,500
286,700
Normalized Income
719,329.60
719,329.60
711,700
677,500
286,616.27
Interest Income
6,800
6,800
5,700
4,200
600
Interest Expense
87,500
87,500
77,900
86,500
102,800
Net Interest Income
-80,700
-80,700
-72,200
-82,300
-102,200
EBIT
1,103,300
1,103,300
947,200
909,600
445,200
EBITDA
1,349,300
1,349,300
1,113,000
1,116,800
779,000
Reconciled Cost of Revenue
3,070,500
3,070,500
2,858,700
2,653,900
2,286,500
Reconciled Depreciation
246,000
246,000
165,800
207,200
333,800
Net Income from Continuing Operation Net Minority Interest
802,300
802,300
711,700
677,500
286,700
Total Unusual Items Excluding Goodwill
108,600
108,600
--
--
100
Total Unusual Items
108,600
108,600
--
--
100
Normalized EBITDA
1,240,700
1,240,700
1,113,000
1,116,800
778,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
25,629.60
25,629.60
--
--
16.27
1/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade