Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
OTC Markets OTCPK - Delayed Quote USD

Next 15 Group plc (NXFNF)

Compare
4.3380
0.0000
(0.00%)
At close: March 13 at 4:00:00 PM EDT
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
734,673
734,673
720,500
470,055
323,668
Cost of Revenue
156,834
156,834
156,701
107,952
56,782
Gross Profit
577,839
577,839
563,799
362,103
266,886
Operating Expense
500,720
500,720
496,592
322,118
253,198
Operating Income
77,119
77,119
67,207
39,985
13,688
Net Non Operating Interest Income Expense
-29,111
-29,111
-25,881
-9,632
-7,361
Pretax Income
80,348
80,348
10,109
-80,139
-1,306
Tax Provision
26,403
26,403
7,123
-14,475
2,643
Net Income Common Stockholders
52,907
52,907
1,623
-69,219
-4,938
Diluted NI Available to Com Stockholders
52,907
52,907
1,623
-69,219
-4,938
Basic EPS
0.53
0.53
0.02
-0.75
-0.06
Diluted EPS
0.50
0.50
0.01
-0.75
-0.06
Basic Average Shares
99,247.8320
99,247.8320
97,635.5070
92,395.6190
89,382.9090
Diluted Average Shares
105,218.1010
105,218.1010
105,680.6870
98,087.6370
93,818.5040
Total Operating Income as Reported
77,119
77,119
67,207
39,985
13,688
Rent Expense Supplemental
950
950
881
430
1,011
Total Expenses
657,554
657,554
653,293
430,070
309,980
Net Income from Continuing & Discontinued Operation
52,907
52,907
1,623
-69,219
-4,938
Normalized Income
29,072.4200
29,072.4200
25,566.4390
17,572.1520
1,593.8400
Interest Income
1,132
1,132
163
134
81
Interest Expense
30,243
30,243
26,044
9,766
7,442
Net Interest Income
-29,111
-29,111
-25,881
-9,632
-7,361
EBIT
110,591
110,591
36,153
-70,373
6,136
EBITDA
147,214
147,214
73,393
-41,614
34,139
Reconciled Cost of Revenue
156,834
156,834
156,701
107,952
56,782
Reconciled Depreciation
36,623
36,623
37,240
28,759
28,003
Net Income from Continuing Operation Net Minority Interest
52,907
52,907
1,623
-69,219
-4,938
Total Unusual Items Excluding Goodwill
32,340
32,340
-31,217
-110,703
-8,064
Total Unusual Items
32,340
32,340
-31,217
-110,703
-8,064
Normalized EBITDA
114,874
114,874
104,610
69,089
42,203
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
8,505.4200
8,505.4200
-7,273.5610
-23,911.8480
-1,532.1600
1/31/2021 - 10/14/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade