14.15
0.00
(0.00%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
552,778,000
552,778,000
463,464,000
418,117,000
291,263,000
Cost of Revenue
454,109,000
454,109,000
376,636,000
344,088,000
234,532,000
Gross Profit
98,668,000
98,668,000
86,827,000
74,028,000
56,731,000
Operating Expense
85,725,000
85,725,000
70,743,000
54,580,000
43,093,000
Operating Income
12,943,000
12,943,000
16,084,000
19,448,000
13,638,000
Net Non Operating Interest Income Expense
-501,000
-501,000
-273,000
-245,000
-246,000
Pretax Income
11,204,000
11,204,000
15,533,000
18,765,000
13,301,000
Tax Provision
3,198,000
3,198,000
3,976,000
4,879,000
3,638,000
Net Income Common Stockholders
8,006,000
8,006,000
11,556,000
13,886,000
9,663,000
Diluted NI Available to Com Stockholders
8,006,000
8,006,000
11,556,000
13,886,000
9,663,000
Basic EPS
99.90
99.90
144.97
176.30
127.13
Diluted EPS
99.90
99.90
144.97
175.74
124.95
Basic Average Shares
80,142.49
80,142.49
79,719.65
78,763.81
76,013.28
Diluted Average Shares
80,393.96
80,142.49
79,719.65
79,014.45
77,334.93
Total Operating Income as Reported
12,943,000
12,943,000
16,084,000
19,448,000
13,637,000
Total Expenses
539,834,000
539,834,000
447,379,000
398,668,000
277,625,000
Net Income from Continuing & Discontinued Operation
8,006,000
8,006,000
11,556,000
13,886,000
9,663,000
Normalized Income
8,656,969.83
8,656,454
11,718,192
14,059,900
9,715,272
Interest Expense
501,000
501,000
273,000
245,000
246,000
Net Interest Income
-501,000
-501,000
-273,000
-245,000
-246,000
EBIT
11,705,000
11,705,000
15,806,000
19,010,000
13,547,000
EBITDA
17,743,000
17,743,000
20,073,000
21,961,000
17,480,000
Reconciled Cost of Revenue
454,109,000
454,109,000
376,636,000
344,088,000
234,532,000
Reconciled Depreciation
6,038,000
6,038,000
4,267,000
2,951,000
3,933,000
Net Income from Continuing Operation Net Minority Interest
8,006,000
8,006,000
11,556,000
13,886,000
9,663,000
Total Unusual Items Excluding Goodwill
-911,000
-911,000
-218,000
-235,000
-72,000
Total Unusual Items
-911,000
-911,000
-218,000
-235,000
-72,000
Normalized EBITDA
18,654,000
18,654,000
20,291,000
22,196,000
17,552,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-260,030.17
-260,546
-55,808
-61,100
-19,728
11/30/2021 - 5/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade