0.2820
-0.0200
(-6.62%)
As of 8:31:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,679,403
4,200,707
4,492,790
4,792,661
3,494,274
Cost of Revenue
3,431,591
3,197,081
3,642,877
3,680,829
2,650,914
Gross Profit
1,247,812
1,003,626
849,913
1,111,832
843,360
Operating Expense
620,934
551,997
544,085
633,335
472,901
Operating Income
626,878
451,629
305,828
478,497
370,459
Net Non Operating Interest Income Expense
-87,794
-100,734
-59,756
-39,882
-67,462
Pretax Income
571,583
385,345
316,672
456,617
289,966
Tax Provision
57,671
35,924
33,194
55,271
40,773
Net Income Common Stockholders
485,668
346,918
299,199
401,794
257,769
Diluted NI Available to Com Stockholders
485,668
346,918
299,199
401,794
257,769
Basic EPS
0.47
0.33
0.29
0.39
0.25
Diluted EPS
0.47
0.33
0.29
0.39
0.25
Basic Average Shares
1,039,808
1,039,808
1,039,808
1,039,808
1,039,808
Diluted Average Shares
1,039,808
1,039,808
1,039,808
1,039,808
1,039,808
Total Expenses
4,052,525
3,749,078
4,186,962
4,314,164
3,123,815
Net Income from Continuing & Discontinued Operation
485,668
346,918
299,199
401,794
257,769
Normalized Income
487,028.3429
348,289.9497
298,603.7062
398,212.2565
263,104.9337
Interest Income
13,000
15,490
16,038
21,850
8,238
Interest Expense
100,794
116,224
75,794
61,732
75,700
Net Interest Income
-87,794
-100,734
-59,756
-39,882
-67,462
EBIT
672,377
501,569
392,466
518,349
365,666
EBITDA
672,377
883,584
765,983
883,010
697,682
Reconciled Cost of Revenue
3,431,591
3,197,081
3,642,877
3,680,829
2,650,914
Reconciled Depreciation
281,059
382,015
373,517
364,661
332,016
Net Income from Continuing Operation Net Minority Interest
485,668
346,918
299,199
401,794
257,769
Total Unusual Items Excluding Goodwill
-1,513
-1,513
665
4,075
-6,209
Total Unusual Items
-1,513
-1,513
665
4,075
-6,209
Normalized EBITDA
673,890
885,097
765,318
878,935
703,891
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-152.6571
-141.0503
69.7062
493.2565
-873.0663
12/31/2020 - 7/11/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade