LSE - Delayed Quote GBp
National World Plc (NWOR.L)
22.90
-0.10
(-0.43%)
At close: May 23 at 2:06:38 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
96,000
96,000
88,000
84,100
86,000
Cost of Revenue
68,600
68,600
63,700
63,500
64,100
Gross Profit
27,400
27,400
24,300
20,600
21,900
Operating Expense
18,900
18,900
16,300
11,700
12,900
Operating Income
8,500
8,500
8,000
8,900
9,000
Net Non Operating Interest Income Expense
200
200
400
-100
-900
Pretax Income
4,500
4,500
3,100
5,100
1,200
Tax Provision
1,700
1,700
400
-100
-4,100
Net Income Common Stockholders
3,600
3,600
2,700
5,200
5,300
Diluted NI Available to Com Stockholders
3,600
3,600
2,700
5,200
5,300
Basic EPS
0.01
--
0.01
0.02
0.03
Diluted EPS
0.01
--
0.01
0.02
0.03
Basic Average Shares
268,000
--
265,000
259,000
189,000
Diluted Average Shares
272,000
--
269,000
275,000
205,000
Total Operating Income as Reported
4,200
4,200
2,600
5,200
2,100
Total Expenses
87,500
87,500
80,000
75,200
77,000
Net Income from Continuing & Discontinued Operation
3,600
3,600
2,700
5,200
5,300
Normalized Income
5,475.56
5,475.56
7,403.23
8,197
10,889
Interest Income
400
400
700
200
0
Interest Expense
200
200
300
300
900
Net Interest Income
200
200
400
-100
-900
EBIT
4,700
4,700
3,400
5,400
2,100
EBITDA
7,500
7,500
5,100
6,900
4,800
Reconciled Cost of Revenue
68,600
68,600
63,700
63,500
64,100
Reconciled Depreciation
2,800
2,800
1,700
1,500
2,700
Net Income from Continuing Operation Net Minority Interest
2,800
2,800
2,700
5,200
5,300
Total Unusual Items Excluding Goodwill
-4,300
-4,300
-5,400
-3,700
-6,900
Total Unusual Items
-4,300
-4,300
-5,400
-3,700
-6,900
Normalized EBITDA
11,800
11,800
10,500
10,600
11,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,624.44
-1,624.44
-696.77
-703
-1,311
12/31/2021 - 9/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade