Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.95
-0.01
(-0.20%)
As of 8:05:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,582,000
7,582,000
8,133,000
9,459,000
10,589,000
Cost of Revenue
5,034,000
5,034,000
5,780,000
6,625,000
7,226,000
Gross Profit
2,548,000
2,548,000
2,353,000
2,834,000
3,363,000
Operating Expense
2,070,000
2,070,000
1,988,000
2,031,000
2,274,000
Operating Income
478,000
478,000
365,000
803,000
1,089,000
Net Non Operating Interest Income Expense
-295,000
-295,000
-283,000
-235,000
-256,000
Other Income Expense
-443,000
-443,000
-625,000
-411,000
-73,000
Pretax Income
-260,000
-260,000
-543,000
157,000
760,000
Tax Provision
-44,000
-44,000
-155,000
-40,000
138,000
Net Income Common Stockholders
-216,000
-216,000
-388,000
197,000
622,000
Diluted NI Available to Com Stockholders
-216,000
-216,000
-388,000
197,000
622,000
Basic EPS
-0.60
-0.52
-0.94
0.47
1.34
Diluted EPS
-0.60
-0.52
-0.94
0.47
1.34
Basic Average Shares
415,000
415,500
414,100
415,700
425,300
Diluted Average Shares
415,000
415,500
414,100
417,400
428,000
Total Operating Income as Reported
67,000
67,000
-85,000
312,000
1,013,000
Total Expenses
7,104,000
7,104,000
7,768,000
8,656,000
9,500,000
Net Income from Continuing & Discontinued Operation
-216,000
-216,000
-388,000
197,000
622,000
Normalized Income
143,723.08
143,723.08
-51,447.51
515,370
688,258
Interest Expense
295,000
295,000
283,000
235,000
256,000
Net Interest Income
-295,000
-295,000
-283,000
-235,000
-256,000
EBIT
35,000
35,000
-260,000
392,000
1,016,000
EBITDA
358,000
358,000
74,000
688,000
1,341,000
Reconciled Cost of Revenue
5,034,000
5,034,000
5,780,000
6,625,000
7,226,000
Reconciled Depreciation
323,000
323,000
334,000
296,000
325,000
Net Income from Continuing Operation Net Minority Interest
-216,000
-216,000
-388,000
197,000
622,000
Total Unusual Items Excluding Goodwill
-433,000
-433,000
-471,000
-403,000
-81,000
Total Unusual Items
-433,000
-433,000
-471,000
-403,000
-81,000
Normalized EBITDA
791,000
791,000
545,000
1,091,000
1,422,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-73,276.92
-73,276.92
-134,447.51
-84,630
-14,742
12/31/2021 - 8/4/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade