Warsaw - Delayed Quote PLN

Newag S.A. (NWG.WA)

76.40
-2.50
(-3.17%)
At close: May 23 at 5:00:17 PM GMT+2
Currency in PLN All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,683,646
1,231,096
963,858
917,548
1,320,087
Cost of Revenue
1,341,072
967,956
815,500
744,625
948,193
Gross Profit
342,574
263,140
148,358
172,923
371,894
Operating Expense
156,988
120,146
96,716
89,710
102,459
Operating Income
185,586
142,994
51,642
83,213
269,435
Net Non Operating Interest Income Expense
-14,939
-28,040
-32,791
-12,162
-16,500
Pretax Income
168,693
113,000
21,664
79,382
238,430
Tax Provision
22,790
17,919
-1,083
8,110
19,491
Net Income Common Stockholders
145,413
95,183
22,761
71,662
218,655
Diluted NI Available to Com Stockholders
145,413
95,183
22,761
71,662
218,655
Basic EPS
3.24
2.11
0.51
1.58
4.87
Diluted EPS
3.24
2.11
0.51
1.58
4.87
Basic Average Shares
44,623.23
45,000
45,000
45,000
45,000
Diluted Average Shares
44,623.23
45,000
45,000
45,000
45,000
Total Operating Income as Reported
184,418
141,826
53,601
93,669
254,310
Total Expenses
1,498,060
1,088,102
912,216
834,335
1,050,652
Net Income from Continuing & Discontinued Operation
145,413
95,183
22,761
71,662
218,655
Normalized Income
146,972.87
96,613.07
21,171.78
62,247.29
232,077.64
Interest Income
8,175
4,244
1,880
2,047
2,631
Interest Expense
19,316
28,486
34,363
10,408
14,058
Net Interest Income
-14,939
-28,040
-32,791
-12,162
-16,500
EBIT
188,009
141,486
56,027
89,790
252,488
EBITDA
235,953
185,779
99,694
133,498
289,936
Reconciled Cost of Revenue
1,341,072
967,956
815,500
744,625
948,193
Reconciled Depreciation
47,944
44,293
43,667
43,708
37,448
Net Income from Continuing Operation Net Minority Interest
145,506
95,183
22,761
71,662
218,655
Total Unusual Items Excluding Goodwill
-1,696
-1,696
1,962
10,486
-15,471
Total Unusual Items
-1,696
-1,696
1,962
10,486
-15,471
Normalized EBITDA
237,649
187,475
97,732
123,012
305,407
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-229.13
-265.93
372.78
1,071.29
-2,048.36
12/31/2020 - 12/5/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade