36.80
+0.20
+(0.55%)
At close: 8:00:33 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
492,548
492,548
444,355
457,665
333,313
Cost of Revenue
397,143
397,143
366,713
371,810
289,059
Gross Profit
95,405
95,405
77,642
85,855
44,254
Operating Expense
47,161
47,161
43,784
41,034
28,222
Operating Income
48,244
48,244
33,858
44,821
16,032
Net Non Operating Interest Income Expense
-5,660
-5,660
-4,855
-3,568
-1,202
Other Income Expense
-213
-213
276
97
328
Pretax Income
42,371
42,371
29,279
41,350
15,158
Tax Provision
8,165
8,165
8,207
10,201
3,635
Net Income Common Stockholders
34,206
34,206
21,072
31,149
11,523
Diluted NI Available to Com Stockholders
34,206
34,206
21,072
31,149
11,523
Basic EPS
3.45
--
2.11
3.14
1.17
Diluted EPS
3.40
--
2.09
3.11
1.16
Basic Average Shares
9,916
--
9,991
9,914
9,854
Diluted Average Shares
10,066
--
10,081
10,012
9,928
Total Operating Income as Reported
48,244
48,244
33,858
44,821
16,032
Total Expenses
444,304
444,304
410,497
412,844
317,281
Net Income from Continuing & Discontinued Operation
34,206
34,206
21,072
31,149
11,523
Normalized Income
34,206
34,206
21,072
31,149
11,523
Interest Expense
5,660
5,660
4,855
3,568
1,202
Net Interest Income
-5,660
-5,660
-4,855
-3,568
-1,202
EBIT
48,031
48,031
34,134
44,918
16,360
EBITDA
67,102
67,102
49,940
62,021
29,984
Reconciled Cost of Revenue
397,143
397,143
366,713
371,810
289,059
Reconciled Depreciation
19,071
19,071
15,806
17,103
13,624
Net Income from Continuing Operation Net Minority Interest
34,206
34,206
21,072
31,149
11,523
Normalized EBITDA
67,102
67,102
49,940
62,021
29,984
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade